G 
63,900
+2.40%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩52.43bn
FY2018FY2025
Net income
₩15.45bn
FY2018FY2025
Free cash flow
₩21.02bn
FY2018FY2025
Shareholders' equity
₩211.00bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩52.43bn | ₩26.13bn | ₩91.42bn | ₩99.73bn | ₩43.97bn | ₩68.07bn | ₩32.24bn | ₩9.45bn |
| Gross profit | ₩28.37bn | ₩12.11bn | ₩53.28bn | ₩57.75bn | ₩26.25bn | ₩38.89bn | ₩12.27bn | −₩811.8m |
| Research and development | ₩5.94bn | ₩6.04bn | ₩4.49bn | ₩8.45bn | ₩4.08bn | — | — | — |
| Operating income | ₩12.10bn | −₩1.79bn | ₩35.01bn | ₩33.80bn | ₩15.93bn | ₩27.64bn | ₩6.01bn | −₩4.33bn |
| Net income | ₩15.45bn | ₩3.41bn | ₩32.66bn | ₩27.75bn | ₩14.45bn | ₩23.36bn | ₩5.18bn | −₩4.13bn |
| Diluted earnings per share | 1,219.04 | 269.18 | 2,576.81 | 2,189.26 | 1,139.91 | 1,842.98 | 258,903.48 | -206,414.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩239.28bn | ₩229.67bn | ₩225.86bn | ₩141.45bn | ₩72.77bn | ₩61.16bn | ₩39.66bn | ₩31.42bn |
| Cash and short-term investments | — | ₩140.01bn | ₩87.50bn | ₩66.20bn | — | ₩28.53bn | ₩16.05bn | ₩13.12bn |
| Total liabilities | ₩28.27bn | ₩23.97bn | ₩13.24bn | ₩41.09bn | ₩11.59bn | ₩8.42bn | ₩6.04bn | ₩1.98bn |
| Debt | ₩20.00bn | ₩20.00bn | — | — | — | — | — | — |
| Shareholders' equity | ₩211.00bn | ₩205.69bn | ₩212.61bn | ₩100.36bn | ₩61.18bn | ₩52.74bn | ₩33.62bn | ₩29.44bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩25.65bn | ₩2.99bn | ₩13.15bn | ₩35.83bn | ₩10.03bn | ₩18.58bn | ₩4.94bn | −₩674.1m |
| Capital spending | −₩4.63bn | −₩32.68bn | −₩5.03bn | −₩1.20bn | −₩492.1m | −₩263.6m | −₩1.06bn | −₩3.09bn |
| Free cash flow | ₩21.02bn | −₩29.69bn | ₩8.12bn | ₩34.63bn | ₩9.53bn | ₩18.31bn | ₩3.88bn | −₩3.77bn |
| Dividends paid | −₩10.14bn | −₩10.14bn | −₩7.95bn | −₩5.00bn | −₩5.00bn | — | −₩1.00bn | — |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 54.1% | 46.3% | 58.3% | 57.9% | 59.7% |
| Operating margin | 23.1% | -6.8% | 38.3% | 33.9% | 36.2% |
| Net margin | 29.5% | 13.1% | 35.7% | 27.8% | 32.9% |
| Return on equity | 7.3% | 1.7% | 15.4% | 27.7% | 23.6% |
| Return on assets | 6.5% | 1.5% | 14.5% | 19.6% | 19.9% |
| Revenue growth | 100.6% | -71.4% | -8.3% | 126.8% | — |
| Earnings growth | 352.9% | -89.6% | 17.7% | 92.1% | — |
| Current ratio | 22.59x | 46.57x | 11.31x | 3.22x | 5.21x |
| Debt to equity | 0.09x | 0.10x | 0.00x | 0.00x | — |
| Equity ratio | 88.2% | 89.6% | 94.1% | 71.0% | 84.1% |
| Interest coverage | 16.95x | -2.73x | — | 253.37x | — |
| R&D as a share of sales | 11.3% | 23.1% | 4.9% | 8.5% | 9.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -19.3% | -5.1% | — |
| Operating income | -29.0% | -15.2% | — |
| Net income | -17.7% | -7.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.5% | 56.2% | 56.8% | — |
| Operating margin | 13.1% | 29.3% | 32.1% | — |
| Net margin | 24.0% | 29.4% | 30.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 25.8 | 91.2 | 28.6 |
| Price to sales | 7.6 | 11.9 | 10.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 800.00 | 800.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.