T 
401
+1.01%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.13bn
FY2019FY2026
Net income
¥19.0m
FY2019FY2026
Free cash flow
¥289.3m
FY2019FY2026
Shareholders' equity
¥2.60bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.13bn | ¥5.57bn | ¥5.18bn | ¥4.24bn | ¥3.51bn | ¥2.99bn | ¥3.19bn | ¥2.55bn |
| Gross profit | ¥1.88bn | ¥2.12bn | ¥2.02bn | ¥1.59bn | ¥1.42bn | ¥1.25bn | ¥1.24bn | ¥1.02bn |
| Research and development | — | ¥3.5m | ¥7.0m | — | ¥11.0m | ¥4.8m | ¥2.0m | ¥80.1m |
| Operating income | ¥155.1m | ¥428.2m | ¥546.0m | ¥455.3m | ¥373.1m | ¥342.1m | ¥292.8m | ¥165.7m |
| Net income | ¥19.0m | ¥257.6m | ¥341.1m | ¥266.7m | ¥240.2m | ¥223.9m | ¥205.2m | ¥110.8m |
| Diluted earnings per share | 2.86 | 38.83 | 50.83 | 40.04 | 36.30 | 35.16 | 30.92 | 16.69 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.54bn | ¥3.88bn | ¥3.91bn | ¥3.22bn | ¥3.01bn | ¥1.88bn | ¥1.83bn | ¥1.14bn |
| Cash and short-term investments | ¥1.75bn | ¥1.63bn | ¥1.71bn | ¥2.10bn | ¥2.12bn | ¥1.27bn | ¥1.20bn | ¥531.0m |
| Total liabilities | ¥853.4m | ¥1.08bn | ¥1.33bn | ¥935.1m | ¥927.2m | ¥875.2m | ¥1.02bn | ¥602.6m |
| Debt | ¥96.1m | ¥142.1m | ¥305.8m | ¥323.3m | ¥376.9m | ¥473.9m | ¥585.9m | ¥266.7m |
| Shareholders' equity | ¥2.60bn | ¥2.74bn | ¥2.57bn | ¥2.29bn | ¥2.08bn | ¥1.00bn | ¥809.6m | ¥534.8m |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 6m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥292.3m | ¥718.4m | ¥477.1m | ¥341.0m | ¥211.4m | ¥264.5m | ¥418.7m | ¥36.5m |
| Capital spending | −¥3.0m | −¥9.3m | −¥5.4m | −¥64.0m | −¥54.1m | −¥43.2m | −¥78.5m | −¥4.1m |
| Free cash flow | ¥289.3m | ¥709.0m | ¥471.8m | ¥276.9m | ¥157.3m | ¥221.3m | ¥340.3m | ¥32.4m |
| Dividends paid | −¥178.9m | −¥109.8m | −¥86.6m | −¥58.3m | −¥44.2m | −¥36.4m | −¥15.9m | −¥16.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.23bn | ¥1.30bn | ¥1.34bn | ¥1.22bn | ¥1.27bn | ¥1.42bn | ¥1.29bn | ¥1.34bn |
| Gross profit | ¥451.4m | ¥472.3m | ¥512.7m | ¥433.2m | ¥458.0m | ¥529.7m | ¥500.4m | ¥505.4m |
| Operating income | ¥3.9m | ¥38.4m | ¥111.2m | ¥8.5m | ¥8.9m | ¥60.5m | ¥61.6m | ¥115.9m |
| Net income | −¥21.3m | ¥598,000 | ¥47.5m | −¥12.6m | −¥16.5m | ¥23.6m | ¥10.5m | ¥72.6m |
| Diluted earnings per share | -3.22 | 0.09 | 7.15 | -1.89 | -2.49 | 3.55 | 1.59 | 10.82 |
| Cash from operations | — | ¥292.0m | — | — | — | — | — | — |
| Capital spending | — | −¥2.0m | — | — | — | — | — | — |
| Free cash flow | — | ¥290.0m | — | — | — | — | — | — |
| Total assets | ¥3.31bn | ¥3.54bn | ¥3.50bn | ¥3.49bn | ¥3.59bn | ¥3.88bn | ¥3.77bn | ¥3.81bn |
| Cash and short-term investments | ¥1.53bn | ¥1.75bn | ¥1.49bn | ¥1.45bn | ¥1.37bn | ¥1.63bn | ¥1.27bn | ¥1.82bn |
| Debt | ¥43.1m | ¥96.1m | ¥46.1m | ¥119.1m | ¥46.9m | ¥142.1m | ¥61.0m | ¥196.5m |
| Shareholders' equity | ¥2.44bn | ¥2.60bn | ¥2.59bn | ¥2.54bn | ¥2.55bn | ¥2.74bn | ¥2.71bn | ¥2.69bn |
Financial ratios
Data as of 21 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 36.6% | 38.0% | 39.1% | 37.5% | 40.6% | 42.0% | — | — |
| Operating margin | 3.0% | 7.7% | 10.5% | 10.8% | 10.6% | 11.5% | — | — |
| Net margin | 0.4% | 4.6% | 6.6% | 6.3% | 6.8% | 7.5% | — | — |
| Return on equity | 0.7% | 9.4% | 13.2% | 11.6% | 11.6% | 22.3% | — | — |
| Return on assets | 0.5% | 6.6% | 8.7% | 8.3% | 8.0% | 11.9% | — | — |
| Free cash flow yield | 9.7% | 23.7% | 15.6% | 11.2% | 7.0% | 9.1% | — | — |
| Revenue growth | -8.0% | 7.7% | 22.2% | 20.7% | 17.5% | -6.5% | — | — |
| Earnings growth | -92.6% | -24.5% | 27.9% | 11.1% | 7.3% | 9.1% | — | — |
| Current ratio | 3.51x | 2.81x | 2.51x | 3.63x | 3.74x | 2.71x | — | — |
| Debt to equity | 0.04x | 0.05x | 0.12x | 0.14x | 0.18x | 0.47x | — | — |
| Equity ratio | 73.4% | 70.6% | 65.9% | 71.0% | 69.2% | 53.4% | — | — |
| Interest coverage | 115.55x | 239.22x | 262.24x | 224.39x | 169.58x | 120.63x | — | — |
| R&D as a share of sales | — | 0.1% | 0.1% | — | 0.3% | 0.2% | 0.1% | 3.1% |
| Buybacks as a share of market value | -0.0% | 1.1% | -0.7% | -0.7% | -3.9% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.6% | 11.4% | — |
| Operating income | -30.2% | -14.6% | — |
| Net income | -58.5% | -38.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.3% | 37.8% | 38.6% | — |
| Operating margin | 5.4% | 7.9% | 8.6% | — |
| Net margin | 2.6% | 4.4% | 5.1% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 146.6 | 14.5 | 20.4 | 19.9 | 15.1 | 16.3 |
| Price to sales | 0.5 | 0.7 | 1.3 | 1.3 | 1.0 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 22.00 | 43.67 | 13.333 | 9.00 |
- 3-for-1 split · 30 May 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.