V 
7.78
+5.85%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 179.1m
FY2016FY2025
Net income
TWD 5.2m
FY2016FY2025
Free cash flow
TWD 8.0m
FY2016FY2025
Shareholders' equity
TWD 199.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 179.1m | TWD 115.8m | TWD 148.0m | TWD 158.0m | TWD 165.3m | TWD 176.0m | TWD 152.0m | TWD 142.5m | TWD 157.6m | TWD 163.0m |
| Gross profit | TWD 68.4m | TWD 53.3m | TWD 67.5m | TWD 67.3m | TWD 67.3m | TWD 62.2m | TWD 37.4m | TWD 38.3m | TWD 59.8m | TWD 68.8m |
| Research and development | TWD 25.0m | TWD 25.7m | TWD 25.4m | TWD 25.4m | TWD 26.1m | TWD 23.1m | TWD 24.3m | TWD 27.8m | TWD 26.9m | TWD 21.7m |
| Operating income | −TWD 5.4m | −TWD 20.5m | TWD 4.0m | TWD 15.2m | TWD 3.6m | TWD 256,000 | −TWD 30.3m | −TWD 33.5m | −TWD 24.0m | TWD 2.6m |
| Net income | TWD 5.2m | −TWD 17.7m | −TWD 19.6m | TWD 12.3m | TWD 820,000 | TWD 603,000 | −TWD 31.8m | −TWD 31.9m | −TWD 30.7m | TWD 381,000 |
| Diluted earnings per share | 0.17 | -0.59 | -0.65 | 0.41 | 0.03 | 0.02 | -1.05 | -1.05 | -1.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 335.0m | TWD 332.1m | TWD 397.2m | TWD 486.7m | TWD 427.0m | TWD 462.0m | TWD 480.8m | TWD 451.2m | TWD 547.6m | TWD 519.5m |
| Cash and short-term investments | — | — | TWD 127.3m | TWD 185.3m | TWD 93.9m | TWD 74.4m | TWD 153.4m | — | — | — |
| Total liabilities | TWD 135.9m | TWD 138.2m | TWD 185.6m | TWD 255.6m | TWD 208.2m | TWD 244.0m | TWD 263.4m | TWD 202.1m | TWD 266.6m | TWD 207.8m |
| Debt | TWD 95.3m | TWD 104.7m | TWD 158.6m | TWD 230.6m | TWD 181.5m | TWD 212.4m | TWD 230.0m | TWD 180.1m | TWD 240.0m | TWD 180.1m |
| Shareholders' equity | TWD 199.1m | TWD 193.8m | TWD 211.6m | TWD 231.2m | TWD 218.8m | TWD 218.0m | TWD 217.4m | TWD 249.1m | TWD 281.0m | TWD 311.7m |
| Shares outstanding | 30m | 30m | 30m | 30m | 30m | 31m | 30m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 13.4m | −TWD 10.2m | TWD 13.2m | TWD 43.5m | TWD 12.3m | TWD 7.6m | −TWD 11.7m | −TWD 2.6m | −TWD 23.6m | TWD 31.5m |
| Capital spending | −TWD 5.4m | −TWD 3.8m | −TWD 585,000 | −TWD 1.7m | −TWD 7.9m | −TWD 22.1m | −TWD 1.5m | −TWD 2.8m | −TWD 4.8m | −TWD 12.5m |
| Free cash flow | TWD 8.0m | −TWD 14.0m | TWD 12.6m | TWD 41.9m | TWD 4.5m | −TWD 14.5m | −TWD 13.2m | −TWD 5.4m | −TWD 28.4m | TWD 19.0m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −TWD 7.1m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 89.9m | TWD 69.8m | TWD 23.0m | TWD 23.0m | TWD 36.7m | TWD 36.7m | TWD 37.3m | TWD 37.3m |
| Gross profit | TWD 43.9m | TWD 32.1m | TWD 10.6m | TWD 10.6m | TWD 18.4m | TWD 18.4m | TWD 15.3m | TWD 15.3m |
| Operating income | TWD 6.6m | −TWD 4.2m | −TWD 8.5m | −TWD 8.5m | −TWD 8.6m | −TWD 8.6m | −TWD 2.0m | −TWD 2.0m |
| Net income | TWD 2.3m | −TWD 3.5m | −TWD 7.1m | −TWD 7.1m | −TWD 8.4m | −TWD 8.4m | −TWD 1.4m | −TWD 1.4m |
| Diluted earnings per share | 0.08 | -0.12 | -0.23 | -0.23 | -0.28 | -0.28 | -0.05 | -0.05 |
| Cash from operations | — | — | −TWD 11.0m | −TWD 11.0m | TWD 5.0m | TWD 5.0m | TWD 1.0m | TWD 1.0m |
| Capital spending | — | — | −TWD 1.0m | −TWD 1.0m | — | — | — | — |
| Free cash flow | — | — | −TWD 12.0m | −TWD 12.0m | — | — | — | — |
| Total assets | TWD 343.7m | TWD 332.1m | TWD 371.7m | TWD 371.7m | TWD 397.2m | TWD 397.2m | TWD 417.2m | TWD 417.2m |
| Cash and short-term investments | — | — | TWD 97.2m | TWD 97.2m | TWD 127.3m | TWD 127.3m | TWD 121.6m | TWD 121.6m |
| Debt | TWD 100.0m | TWD 104.7m | TWD 153.8m | TWD 44.4m | TWD 158.5m | TWD 44.4m | TWD 164.2m | TWD 12.0m |
| Shareholders' equity | TWD 196.1m | TWD 193.8m | TWD 197.3m | TWD 197.3m | TWD 211.6m | TWD 211.6m | TWD 228.4m | TWD 228.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.3% | 0.3% | -1.4% |
| Net income | -24.8% | 54.1% | -13.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.3% | 42.7% | 41.0% | 38.1% |
| Operating margin | -8.8% | -1.1% | -0.3% | -3.9% |
| Net margin | -4.2% | -3.3% | -1.9% | -5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 56.0 | -16.7 | -16.2 | 26.4 | 471.1 | — | -12.8 | -10.0 | -13.2 | — |
| Price to sales | 1.6 | 2.5 | 2.1 | 2.1 | 2.3 | 2.5 | 2.7 | 2.2 | 2.6 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1050-for-1000 split · 12 Jul 2016
- 1050-for-1000 split · 9 Jul 2015
- 1100-for-1000 split · 15 Jul 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.