V 
10,270
+5.30%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥99.30bn
FY2020FY2026
Net income
¥18.57bn
FY2020FY2026
Free cash flow
¥22.26bn
FY2020FY2026
Shareholders' equity
¥86.35bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥99.30bn | ¥80.16bn | ¥66.15bn | ¥56.27bn | ¥43.95bn | ¥28.70bn | ¥25.88bn |
| Gross profit | ¥88.56bn | ¥72.90bn | ¥60.43bn | ¥50.46bn | ¥38.15bn | ¥24.70bn | ¥21.77bn |
| Research and development | — | — | ¥8.0m | ¥141.0m | ¥105.0m | ¥237.0m | ¥125.0m |
| Operating income | ¥24.56bn | ¥21.44bn | ¥17.83bn | ¥13.23bn | ¥8.28bn | ¥2.37bn | ¥2.19bn |
| Net income | ¥18.57bn | ¥15.95bn | ¥12.99bn | ¥9.93bn | ¥5.85bn | ¥1.42bn | ¥4.66bn |
| Diluted earnings per share | 448.90 | 386.22 | 313.92 | 239.44 | 140.39 | 34.01 | 151.28 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥122.40bn | ¥95.41bn | ¥76.31bn | ¥57.87bn | ¥45.95bn | ¥35.08bn | ¥17.72bn |
| Cash and short-term investments | ¥82.85bn | ¥72.78bn | ¥58.11bn | ¥41.17bn | ¥31.36bn | ¥25.63bn | ¥9.11bn |
| Total liabilities | ¥35.57bn | ¥27.64bn | ¥23.93bn | ¥18.74bn | ¥17.18bn | ¥12.54bn | ¥8.51bn |
| Debt | ¥156.0m | ¥119.0m | ¥46.0m | −¥9.88bn | −¥6.33bn | ¥824.0m | ¥78.0m |
| Shareholders' equity | ¥86.35bn | ¥67.45bn | ¥52.33bn | ¥39.13bn | ¥28.77bn | ¥22.54bn | ¥9.21bn |
| Shares outstanding | 41m | 41m | 41m | 41m | 42m | 42m | 31m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ¥23.44bn | ¥19.59bn | ¥18.37bn | ¥11.02bn | ¥9.61bn | ¥4.32bn | −¥234.0m |
| Capital spending | −¥1.18bn | −¥1.96bn | −¥930.0m | −¥584.0m | −¥325.0m | −¥116.0m | −¥447.0m |
| Free cash flow | ¥22.26bn | ¥17.63bn | ¥17.44bn | ¥10.44bn | ¥9.28bn | ¥4.20bn | −¥681.0m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.14bn | ¥26.55bn | ¥23.27bn | ¥23.34bn | ¥21.31bn | ¥21.92bn | ¥18.23bn | ¥18.70bn |
| Gross profit | ¥23.07bn | ¥23.72bn | ¥20.69bn | ¥21.08bn | ¥19.23bn | ¥20.06bn | ¥16.57bn | ¥17.05bn |
| Operating income | ¥4.95bn | ¥6.84bn | ¥5.70bn | ¥7.07bn | ¥3.96bn | ¥7.25bn | ¥4.77bn | ¥5.45bn |
| Net income | ¥4.35bn | ¥4.82bn | ¥3.92bn | ¥5.48bn | ¥3.39bn | ¥5.01bn | ¥3.50bn | ¥4.05bn |
| Diluted earnings per share | 105.22 | 116.49 | 94.73 | 132.64 | 82.16 | 121.28 | 84.75 | 97.85 |
| Total assets | ¥122.40bn | ¥112.52bn | ¥108.15bn | ¥100.86bn | ¥95.41bn | ¥86.58bn | ¥81.83bn | ¥75.49bn |
| Cash and short-term investments | ¥82.85bn | ¥72.93bn | ¥69.89bn | ¥65.60bn | ¥72.78bn | ¥62.01bn | ¥60.61bn | ¥56.43bn |
| Debt | ¥2.0m | ¥2.0m | ¥323.0m | ¥52.0m | ¥39.0m | ¥39.0m | ¥11.0m | ¥2.0m |
| Shareholders' equity | ¥86.35bn | ¥81.90bn | ¥76.99bn | ¥72.99bn | ¥67.45bn | ¥64.00bn | ¥58.94bn | ¥55.34bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.8% | 28.2% | — |
| Operating income | 22.9% | 59.7% | — |
| Net income | 23.2% | 67.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 90.0% | 90.2% | 89.5% | — |
| Operating margin | 25.6% | 25.5% | 23.4% | — |
| Net margin | 19.2% | 19.0% | 17.3% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 23.4 | 25.9 | 25.5 | 37.5 | 62.1 | 285.5 |
| Price to sales | 4.4 | 5.2 | 5.0 | 6.6 | 8.3 | 14.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.