K 
3,295
-0.15%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥115.10bn
FY2016FY2025
Net income
¥7.80bn
FY2016FY2025
Free cash flow
¥9.13bn
FY2016FY2025
Shareholders' equity
¥69.68bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥115.10bn | ¥119.76bn | ¥115.22bn | ¥114.88bn | ¥117.11bn | ¥77.33bn | ¥94.21bn | ¥101.20bn | ¥94.66bn | ¥80.16bn |
| Gross profit | ¥24.87bn | ¥25.25bn | ¥21.94bn | ¥24.45bn | ¥32.23bn | ¥16.24bn | ¥20.80bn | ¥21.99bn | ¥22.66bn | ¥18.75bn |
| Research and development | ¥1.34bn | ¥1.15bn | ¥939.0m | ¥871.0m | ¥1.00bn | ¥919.0m | ¥847.0m | ¥822.0m | ¥939.0m | ¥898.0m |
| Operating income | ¥11.25bn | ¥12.20bn | ¥9.95bn | ¥12.46bn | ¥19.69bn | ¥5.74bn | ¥9.56bn | ¥10.86bn | ¥11.49bn | ¥8.98bn |
| Net income | ¥7.80bn | ¥8.36bn | ¥6.83bn | ¥8.07bn | ¥13.69bn | ¥4.05bn | ¥6.92bn | ¥6.74bn | ¥8.17bn | ¥6.01bn |
| Diluted earnings per share | 222.10 | 225.89 | 184.27 | 217.82 | 369.04 | 108.99 | 186.43 | 181.62 | 220.09 | 159.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥130.10bn | ¥131.46bn | ¥124.50bn | ¥131.25bn | ¥122.07bn | ¥95.51bn | ¥102.26bn | ¥94.03bn | ¥95.25bn | ¥87.67bn |
| Cash and short-term investments | ¥6.72bn | ¥7.16bn | ¥9.68bn | ¥10.93bn | ¥16.93bn | ¥9.07bn | ¥17.87bn | ¥10.13bn | ¥12.87bn | ¥12.34bn |
| Total liabilities | ¥57.47bn | ¥59.54bn | ¥58.00bn | ¥69.18bn | ¥64.56bn | ¥49.62bn | ¥58.73bn | ¥55.73bn | ¥60.73bn | ¥59.56bn |
| Debt | ¥18.29bn | ¥19.20bn | ¥16.39bn | ¥22.52bn | ¥20.16bn | ¥21.46bn | ¥23.49bn | ¥21.04bn | ¥24.73bn | ¥31.30bn |
| Shareholders' equity | ¥69.68bn | ¥69.09bn | ¥63.74bn | ¥59.35bn | ¥54.92bn | ¥43.38bn | ¥41.08bn | ¥35.90bn | ¥31.03bn | ¥24.71bn |
| Shares outstanding | 35m | 37m | 37m | 37m | 37m | 37m | 37m | 37m | 37m | 38m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥13.78bn | ¥6.98bn | ¥13.20bn | ¥5.13bn | ¥17.40bn | ¥6.93bn | ¥10.96bn | ¥7.71bn | ¥12.97bn | ¥2.68bn |
| Capital spending | −¥4.65bn | −¥8.43bn | −¥5.09bn | −¥10.49bn | −¥4.40bn | −¥11.13bn | −¥3.32bn | −¥4.06bn | −¥2.25bn | −¥3.12bn |
| Free cash flow | ¥9.13bn | −¥1.45bn | ¥8.11bn | −¥5.36bn | ¥13.00bn | −¥4.20bn | ¥7.64bn | ¥3.65bn | ¥10.72bn | −¥434.0m |
| Dividends paid | −¥3.54bn | −¥3.34bn | −¥3.25bn | −¥3.25bn | −¥2.23bn | −¥2.23bn | −¥2.11bn | −¥2.06bn | −¥2.75bn | −¥2.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥27.72bn | ¥25.58bn | ¥28.51bn | ¥27.83bn | ¥29.95bn | ¥28.81bn | ¥32.98bn | ¥30.86bn |
| Gross profit | ¥8.54bn | ¥5.53bn | ¥6.43bn | ¥5.81bn | ¥6.63bn | ¥5.99bn | ¥8.52bn | ¥5.76bn |
| Operating income | ¥5.41bn | ¥2.09bn | ¥2.74bn | ¥2.50bn | ¥3.30bn | ¥2.71bn | ¥4.88bn | ¥2.50bn |
| Net income | ¥3.93bn | ¥1.35bn | ¥2.17bn | ¥1.69bn | ¥2.17bn | ¥1.77bn | ¥3.44bn | ¥1.61bn |
| Diluted earnings per share | 112.34 | 38.49 | 61.87 | 48.18 | 61.67 | 50.37 | 92.89 | 43.58 |
| Total assets | ¥132.11bn | ¥122.25bn | ¥130.10bn | ¥124.16bn | ¥125.88bn | ¥125.22bn | ¥131.46bn | ¥123.72bn |
| Cash and short-term investments | ¥7.79bn | ¥3.88bn | ¥6.72bn | ¥4.02bn | ¥5.40bn | ¥3.98bn | ¥7.16bn | ¥4.11bn |
| Debt | ¥15.26bn | ¥14.58bn | ¥17.07bn | ¥14.24bn | ¥19.19bn | ¥17.32bn | ¥12.87bn | ¥16.09bn |
| Shareholders' equity | ¥74.65bn | ¥69.66bn | ¥69.68bn | ¥66.54bn | ¥67.80bn | ¥67.72bn | ¥69.09bn | ¥65.46bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.1% | 8.3% | 1.1% |
| Operating income | -3.3% | 14.4% | 6.0% |
| Net income | -1.1% | 14.0% | 0.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.3% | 20.8% | 22.0% | 21.7% |
| Operating margin | 10.0% | 9.9% | 10.8% | 10.5% |
| Net margin | 6.9% | 6.7% | 7.4% | 7.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 9.0 | 12.3 | 12.4 | 8.6 | 25.1 | 12.5 | 12.7 | 13.1 | 7.7 |
| Price to sales | 0.8 | 0.6 | 0.7 | 0.9 | 1.0 | 1.3 | 0.9 | 0.8 | 1.1 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 55.00 | 150.00 | 90.00 | 87.50 | 87.50 | 60.00 | 60.00 | 57.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.