O 
3,920
+6.23%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥36.27bn
FY2016FY2025
Net income
¥6.89bn
FY2016FY2025
Free cash flow
¥5.87bn
FY2016FY2025
Shareholders' equity
¥49.70bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥36.27bn | ¥32.70bn | ¥28.91bn | ¥32.24bn | ¥35.03bn | ¥28.68bn | ¥28.64bn | ¥29.26bn | ¥26.56bn | ¥23.59bn |
| Gross profit | ¥11.55bn | ¥9.67bn | ¥7.94bn | ¥10.27bn | ¥10.23bn | ¥8.41bn | ¥7.51bn | ¥7.60bn | ¥6.98bn | ¥6.18bn |
| Research and development | ¥1.90bn | ¥1.86bn | ¥1.44bn | ¥1.23bn | ¥1.29bn | ¥1.21bn | ¥1.06bn | ¥1.00bn | ¥943.7m | ¥950.1m |
| Operating income | ¥6.19bn | ¥4.61bn | ¥3.58bn | ¥5.93bn | ¥5.85bn | ¥4.44bn | ¥3.66bn | ¥3.66bn | ¥3.17bn | ¥2.44bn |
| Net income | ¥6.89bn | ¥4.04bn | ¥3.27bn | ¥4.73bn | ¥5.00bn | ¥3.31bn | ¥3.04bn | ¥2.68bn | ¥2.16bn | ¥2.04bn |
| Diluted earnings per share | 338.67 | 191.44 | 153.80 | 219.17 | 225.67 | 149.58 | 137.04 | 120.93 | 96.51 | 91.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥63.71bn | ¥59.96bn | ¥54.64bn | ¥52.84bn | ¥49.87bn | ¥45.32bn | ¥43.85bn | ¥40.48bn | ¥39.48bn | ¥35.88bn |
| Cash and short-term investments | ¥15.92bn | ¥13.05bn | ¥7.89bn | ¥8.09bn | ¥9.92bn | ¥7.72bn | ¥7.64bn | ¥6.78bn | ¥6.48bn | ¥4.83bn |
| Total liabilities | ¥13.18bn | ¥13.82bn | ¥11.01bn | ¥11.44bn | ¥10.74bn | ¥10.30bn | ¥11.30bn | ¥9.81bn | ¥9.78bn | ¥8.91bn |
| Debt | ¥1.40bn | ¥3.53bn | ¥4.94bn | ¥3.59bn | ¥2.27bn | ¥3.02bn | ¥2.66bn | ¥1.39bn | ¥1.93bn | ¥2.34bn |
| Shareholders' equity | ¥49.70bn | ¥45.44bn | ¥42.98bn | ¥40.83bn | ¥38.65bn | ¥34.66bn | ¥32.23bn | ¥30.40bn | ¥29.47bn | ¥26.74bn |
| Shares outstanding | 20m | 21m | 21m | 22m | 22m | 22m | 22m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.09bn | ¥8.60bn | ¥4.37bn | ¥4.73bn | ¥5.84bn | ¥4.80bn | ¥3.51bn | ¥3.48bn | ¥3.54bn | ¥3.32bn |
| Capital spending | −¥1.22bn | −¥1.03bn | −¥4.71bn | −¥5.52bn | −¥2.33bn | −¥4.39bn | −¥3.33bn | −¥2.32bn | −¥1.10bn | −¥2.37bn |
| Free cash flow | ¥5.87bn | ¥7.57bn | −¥337.5m | −¥789.5m | ¥3.51bn | ¥409.7m | ¥171.2m | ¥1.16bn | ¥2.43bn | ¥955.7m |
| Dividends paid | −¥1.43bn | −¥1.27bn | −¥1.18bn | −¥1.14bn | −¥1.06bn | −¥996.7m | −¥819.4m | −¥712.4m | −¥604.8m | −¥450.3m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.26bn | ¥10.96bn | ¥9.07bn | ¥9.57bn | ¥9.30bn | ¥8.88bn | ¥8.52bn | ¥8.91bn |
| Gross profit | ¥4.63bn | ¥4.01bn | ¥3.12bn | ¥3.03bn | ¥3.02bn | ¥2.84bn | ¥2.67bn | ¥2.95bn |
| Operating income | ¥3.15bn | ¥2.59bn | ¥1.83bn | ¥1.56bn | ¥1.71bn | ¥1.56bn | ¥1.37bn | ¥1.61bn |
| Net income | ¥2.24bn | ¥1.80bn | ¥1.29bn | ¥3.45bn | ¥1.30bn | ¥1.10bn | ¥1.04bn | ¥1.23bn |
| Diluted earnings per share | 110.10 | 88.54 | 63.21 | 169.75 | 64.07 | 53.93 | 50.91 | 58.27 |
| Cash from operations | — | — | — | ¥7.09bn | — | — | — | — |
| Capital spending | — | — | — | −¥1.22bn | — | — | — | — |
| Free cash flow | — | — | — | ¥5.87bn | — | — | — | — |
| Total assets | ¥68.28bn | ¥69.55bn | ¥65.45bn | ¥63.71bn | ¥57.72bn | ¥58.64bn | ¥54.47bn | ¥59.96bn |
| Cash and short-term investments | ¥16.51bn | ¥17.11bn | ¥15.22bn | ¥15.92bn | ¥11.45bn | ¥12.59bn | ¥10.13bn | ¥13.05bn |
| Debt | ¥480.1m | ¥1.06bn | ¥509.1m | ¥1.36bn | ¥546.6m | ¥3.12bn | ¥2.10bn | ¥2.19bn |
| Shareholders' equity | ¥55.04bn | ¥54.34bn | ¥51.95bn | ¥49.70bn | ¥45.49bn | ¥44.39bn | ¥43.27bn | ¥45.44bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.0% | 4.8% | 4.3% |
| Operating income | 1.4% | 6.9% | 14.6% |
| Net income | 13.4% | 15.8% | 18.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.8% | 30.3% | 30.0% | 28.1% |
| Operating margin | 15.7% | 15.6% | 15.8% | 13.9% |
| Net margin | 15.9% | 14.5% | 14.1% | 11.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.8 | 15.1 | 17.6 | 8.7 | 14.7 | 21.4 | 11.7 | 9.0 | 14.1 | 10.6 |
| Price to sales | 2.2 | 1.9 | 2.0 | 1.3 | 2.1 | 2.5 | 1.2 | 0.8 | 1.1 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 82.00 | 68.00 | 60.00 | 55.00 | 52.00 | 48.00 | 45.00 | 37.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.