T
6.90
+2.68%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 364.8m
FY2016FY2025
Net income
TWD 28.0m
FY2016FY2025
Free cash flow
TWD 19.8m
FY2016FY2025
Shareholders' equity
TWD 285.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 364.8m | TWD 354.2m | TWD 316.0m | TWD 318.2m | TWD 243.4m | TWD 235.6m | TWD 205.8m | TWD 168.4m | TWD 145.1m | TWD 120.1m |
| Gross profit | TWD 234.1m | TWD 244.0m | TWD 198.5m | TWD 192.6m | TWD 124.8m | TWD 127.5m | TWD 111.6m | TWD 92.9m | TWD 76.8m | TWD 59.8m |
| Research and development | TWD 13.3m | TWD 18.5m | TWD 16.7m | TWD 16.1m | TWD 45.5m | TWD 39.3m | TWD 67.3m | TWD 109.9m | TWD 58.7m | TWD 80.1m |
| Operating income | TWD 37.4m | TWD 44.8m | TWD 4.3m | TWD 7.6m | −TWD 102.8m | −TWD 90.7m | −TWD 155.0m | −TWD 154.8m | −TWD 103.8m | −TWD 130.4m |
| Net income | TWD 28.0m | TWD 22.9m | −TWD 10.7m | TWD 3.2m | −TWD 118.5m | −TWD 86.4m | −TWD 174.7m | −TWD 133.2m | −TWD 98.4m | −TWD 102.3m |
| Diluted earnings per share | 0.31 | 0.25 | -0.12 | 0.04 | -1.32 | -1.07 | -2.30 | -1.98 | -1.61 | -1.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 746.7m | TWD 676.4m | TWD 748.6m | TWD 706.8m | TWD 713.7m | TWD 823.4m | TWD 655.1m | TWD 572.4m | TWD 480.0m | TWD 535.5m |
| Cash and short-term investments | — | TWD 106.3m | TWD 182.1m | TWD 158.6m | TWD 159.7m | TWD 236.9m | TWD 106.3m | TWD 70.2m | TWD 40.4m | TWD 78.1m |
| Total liabilities | TWD 461.6m | TWD 420.0m | TWD 514.7m | TWD 462.1m | TWD 472.3m | TWD 464.6m | TWD 270,000 | TWD 402.7m | TWD 347.2m | TWD 304.1m |
| Debt | TWD 62.4m | TWD 235.6m | TWD 320.1m | TWD 290.8m | TWD 256.3m | TWD 274.4m | TWD 268.4m | TWD 233.1m | TWD 176.2m | TWD 143.3m |
| Shareholders' equity | TWD 285.1m | TWD 256.4m | TWD 233.9m | TWD 244.6m | TWD 241.5m | TWD 358.9m | TWD 195.2m | TWD 169.7m | TWD 132.8m | TWD 231.4m |
| Shares outstanding | 90m | 90m | 90m | 90m | 90m | 81m | 76m | 67m | 61m | 59m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 53.1m | TWD 8.3m | TWD 12.6m | −TWD 20.6m | −TWD 48.1m | −TWD 50.3m | −TWD 150.8m | −TWD 146.2m | −TWD 90.8m | −TWD 111.8m |
| Capital spending | −TWD 33.4m | −TWD 4.0m | −TWD 11.9m | −TWD 7.3m | −TWD 14.2m | −TWD 55.7m | −TWD 46.5m | −TWD 37.8m | −TWD 18.8m | −TWD 14.3m |
| Free cash flow | TWD 19.8m | TWD 4.4m | TWD 667,000 | −TWD 27.9m | −TWD 62.3m | −TWD 106.0m | −TWD 197.2m | −TWD 183.9m | −TWD 109.5m | −TWD 126.1m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 169.3m | TWD 202.5m | TWD 151.7m | TWD 187.2m | TWD 128.8m | TWD 150.3m | TWD 167.9m | TWD 121.7m |
| Gross profit | TWD 104.4m | TWD 141.0m | TWD 97.0m | TWD 132.1m | TWD 66.3m | TWD 88.2m | TWD 104.4m | TWD 62.4m |
| Operating income | −TWD 1.6m | TWD 45.1m | −TWD 3.8m | TWD 35.0m | −TWD 30.7m | −TWD 4.8m | TWD 15.4m | −TWD 53.5m |
| Net income | −TWD 3.9m | TWD 27.3m | −TWD 4.4m | TWD 25.8m | −TWD 36.5m | −TWD 4.7m | TWD 7.8m | −TWD 59.3m |
| Diluted earnings per share | -0.04 | 0.30 | -0.05 | 0.29 | -0.41 | -0.05 | 0.09 | -0.66 |
| Cash from operations | — | TWD 14.0m | — | TWD 33.0m | −TWD 27.0m | TWD 7.0m | −TWD 28.0m | −TWD 24.0m |
| Capital spending | −TWD 4.0m | −TWD 2.0m | −TWD 1.0m | −TWD 4.0m | −TWD 7.0m | −TWD 2.0m | −TWD 2.0m | −TWD 7.0m |
| Free cash flow | — | TWD 12.0m | — | TWD 29.0m | −TWD 34.0m | TWD 5.0m | −TWD 30.0m | −TWD 31.0m |
| Total assets | TWD 692.3m | TWD 676.4m | TWD 699.3m | TWD 748.6m | TWD 710.3m | TWD 706.8m | — | TWD 713.7m |
| Cash and short-term investments | TWD 113.6m | TWD 106.3m | TWD 138.5m | TWD 182.1m | TWD 164.3m | TWD 158.6m | — | TWD 159.7m |
| Debt | TWD 258.4m | TWD 233.5m | TWD 292.7m | TWD 233.2m | TWD 225.2m | TWD 171.3m | — | TWD 133.2m |
| Shareholders' equity | TWD 252.6m | TWD 256.4m | TWD 228.8m | TWD 233.9m | TWD 208.1m | TWD 244.6m | — | TWD 241.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.7% | 9.1% | 9.2% |
| Operating income | 70.0% | — | — |
| Net income | 106.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 66.5% | 64.2% | 61.2% | 59.1% |
| Operating margin | 11.4% | 7.0% | -5.4% | -29.5% |
| Net margin | 7.1% | 3.2% | -8.8% | -29.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.8 | 62.0 | -142.8 | 488.3 | -14.0 | -23.8 | -8.0 | -10.0 | -11.6 | -14.2 |
| Price to sales | 2.8 | 4.0 | 4.8 | 4.9 | 6.8 | 8.7 | 6.8 | 7.9 | 7.8 | 12.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.