B 
1,907
-1.62%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥813.15bn
FY2017FY2026
Net income
¥23.60bn
FY2017FY2026
Free cash flow
¥13.82bn
FY2017FY2026
Shareholders' equity
¥199.56bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥813.15bn | ¥736.40bn | ¥619.59bn | ¥564.49bn | ¥536.02bn | ¥507.86bn | ¥460.48bn | ¥435.08bn | ¥414.99bn | ¥343.06bn |
| Gross profit | ¥208.46bn | ¥189.02bn | ¥161.47bn | ¥147.83bn | ¥140.45bn | ¥133.98bn | ¥122.06bn | ¥116.09bn | ¥111.93bn | ¥101.02bn |
| Operating income | ¥36.39bn | ¥33.40bn | ¥29.33bn | ¥26.23bn | ¥24.08bn | ¥22.46bn | ¥19.88bn | ¥17.90bn | ¥16.97bn | ¥14.61bn |
| Net income | ¥23.60bn | ¥20.18bn | ¥18.24bn | ¥15.85bn | ¥15.38bn | ¥14.59bn | ¥12.46bn | ¥11.80bn | ¥11.00bn | ¥9.93bn |
| Diluted earnings per share | 115.89 | 99.11 | 89.10 | 76.59 | 74.42 | 70.63 | 60.38 | 57.36 | 56.68 | 51.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥427.82bn | ¥376.21bn | ¥342.41bn | ¥318.23bn | ¥306.00bn | ¥269.12bn | ¥244.51bn | ¥224.31bn | ¥213.62bn | ¥179.87bn |
| Cash and short-term investments | ¥54.32bn | ¥50.23bn | ¥48.18bn | ¥45.78bn | ¥31.27bn | ¥32.08bn | ¥24.34bn | ¥15.69bn | ¥14.93bn | ¥22.39bn |
| Total liabilities | ¥221.85bn | ¥190.27bn | ¥174.50bn | ¥176.61bn | ¥177.16bn | ¥152.50bn | ¥140.47bn | ¥130.26bn | ¥128.98bn | ¥103.78bn |
| Debt | ¥90.66bn | ¥80.85bn | ¥77.60bn | ¥93.22bn | ¥97.25bn | ¥77.04bn | ¥69.23bn | ¥65.18bn | ¥68.48bn | ¥51.28bn |
| Shareholders' equity | ¥199.56bn | ¥181.10bn | ¥167.90bn | ¥141.61bn | ¥128.83bn | ¥116.63bn | ¥104.04bn | ¥94.06bn | ¥84.64bn | ¥76.09bn |
| Shares outstanding | 204m | 204m | 205m | 207m | 207m | 207m | 206m | 206m | 194m | 194m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥47.07bn | ¥43.18bn | ¥37.16bn | ¥33.28bn | ¥30.52bn | ¥26.90bn | ¥29.22bn | ¥22.97bn | ¥18.61bn | ¥15.81bn |
| Capital spending | −¥33.25bn | −¥35.81bn | −¥23.70bn | −¥19.67bn | −¥38.83bn | −¥21.12bn | −¥19.90bn | −¥18.94bn | −¥19.90bn | −¥23.61bn |
| Free cash flow | ¥13.82bn | ¥7.38bn | ¥13.46bn | ¥13.60bn | −¥8.30bn | ¥5.78bn | ¥9.32bn | ¥4.03bn | −¥1.29bn | −¥7.80bn |
| Dividends paid | −¥5.55bn | −¥5.09bn | −¥3.46bn | −¥3.32bn | −¥3.53bn | −¥2.65bn | −¥2.45bn | −¥2.26bn | −¥2.05bn | −¥1.85bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥223.08bn | ¥204.89bn | ¥213.37bn | ¥201.03bn | ¥193.87bn | ¥178.79bn | ¥198.07bn | ¥183.24bn |
| Gross profit | ¥60.88bn | ¥54.33bn | ¥59.68bn | ¥56.46bn | ¥52.88bn | ¥47.35bn | ¥54.73bn | ¥51.20bn |
| Operating income | ¥11.64bn | −¥1.19bn | ¥14.52bn | ¥12.48bn | ¥10.57bn | −¥1.11bn | ¥13.20bn | ¥10.94bn |
| Net income | ¥7.73bn | −¥1.37bn | ¥9.62bn | ¥8.21bn | ¥7.15bn | −¥2.79bn | ¥8.54bn | ¥7.32bn |
| Diluted earnings per share | 37.98 | -6.73 | 47.23 | 40.30 | 35.11 | -13.69 | 41.73 | 35.74 |
| Total assets | ¥408.35bn | ¥427.82bn | ¥425.90bn | ¥383.47bn | ¥369.87bn | ¥376.21bn | ¥380.76bn | ¥361.60bn |
| Cash and short-term investments | ¥36.66bn | ¥54.32bn | ¥53.85bn | ¥55.33bn | ¥44.37bn | ¥50.23bn | ¥52.61bn | ¥50.59bn |
| Debt | ¥19.33bn | ¥24.17bn | ¥26.53bn | ¥9.63bn | ¥9.80bn | ¥75.65bn | ¥3.25bn | ¥77.24bn |
| Shareholders' equity | ¥204.29bn | ¥199.56bn | ¥200.59bn | ¥193.57bn | ¥185.33bn | ¥181.10bn | ¥185.77bn | ¥179.49bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.9% | 9.9% | 9.6% |
| Operating income | 11.5% | 10.1% | 10.1% |
| Net income | 14.2% | 10.1% | 10.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.7% | 25.9% | 26.0% | 26.6% |
| Operating margin | 4.5% | 4.6% | 4.6% | 4.4% |
| Net margin | 2.8% | 2.8% | 2.9% | 2.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.7 | 17.2 | 21.2 | 21.1 | 18.2 | 19.8 | 23.8 | 19.5 | 21.2 | 21.5 |
| Price to sales | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | |
|---|---|
| Paid in the year | 110.00 |
- 5-for-1 split · 30 Mar 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.