48.90
-0.20%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 8.01bn
FY2016FY2025
Net income
TWD 155.5m
FY2016FY2025
Free cash flow
TWD 624.4m
FY2016FY2025
Shareholders' equity
TWD 1.56bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 8.01bn | TWD 7.73bn | TWD 7.45bn | TWD 7.22bn | TWD 6.54bn | TWD 5.93bn | TWD 5.30bn | TWD 4.63bn | TWD 4.32bn | TWD 4.11bn |
| Gross profit | TWD 2.60bn | TWD 2.38bn | TWD 2.27bn | TWD 2.21bn | TWD 1.93bn | TWD 1.82bn | TWD 1.64bn | TWD 1.44bn | TWD 1.31bn | TWD 1.25bn |
| Operating income | TWD 210.6m | TWD 148.5m | TWD 177.9m | TWD 267.8m | TWD 95.1m | TWD 157.1m | TWD 193.1m | TWD 152.2m | TWD 113.7m | TWD 106.9m |
| Net income | TWD 155.5m | TWD 69.8m | TWD 46.8m | TWD 170.9m | TWD 67.9m | TWD 109.8m | TWD 141.0m | TWD 113.0m | TWD 90.7m | TWD 102.0m |
| Diluted earnings per share | 3.74 | 1.68 | 1.13 | 4.40 | 1.99 | 3.23 | 3.39 | 2.72 | 2.18 | 3.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 7.28bn | TWD 7.12bn | TWD 7.63bn | TWD 7.55bn | TWD 6.81bn | TWD 5.48bn | TWD 4.67bn | TWD 3.13bn | TWD 2.90bn | TWD 2.31bn |
| Cash and short-term investments | — | — | TWD 973.3m | TWD 1.01bn | TWD 841.4m | TWD 456.8m | — | — | — | TWD 476.1m |
| Total liabilities | TWD 5.72bn | TWD 5.66bn | TWD 6.18bn | TWD 6.19bn | TWD 5.63bn | TWD 4.38bn | TWD 3.68bn | TWD 2.22bn | TWD 2.03bn | TWD 1.66bn |
| Debt | TWD 908.5m | TWD 672.0m | TWD 3.88bn | TWD 3.94bn | TWD 3.61bn | TWD 2.78bn | TWD 837.0m | TWD 437.0m | TWD 741.3m | TWD 422.9m |
| Shareholders' equity | TWD 1.56bn | TWD 1.46bn | TWD 1.45bn | TWD 1.36bn | TWD 1.17bn | TWD 1.07bn | TWD 977.5m | TWD 896.0m | TWD 862.8m | TWD 652.1m |
| Shares outstanding | 42m | 42m | 41m | 39m | 34m | 34m | 42m | 42m | 42m | 32m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 904.0m | TWD 542.2m | TWD 795.4m | TWD 1.07bn | TWD 1000.0m | TWD 552.8m | TWD 173.8m | TWD 330.2m | TWD 190.3m | TWD 335.8m |
| Capital spending | −TWD 279.6m | −TWD 137.4m | −TWD 223.3m | −TWD 264.3m | −TWD 412.1m | −TWD 464.8m | −TWD 486.2m | −TWD 71.3m | −TWD 516.0m | −TWD 447.4m |
| Free cash flow | TWD 624.4m | TWD 404.8m | TWD 572.1m | TWD 805.4m | TWD 587.9m | TWD 88.1m | −TWD 312.4m | TWD 258.9m | −TWD 325.7m | −TWD 111.6m |
| Dividends paid | −TWD 67.7m | −TWD 67.6m | −TWD 105.0m | −TWD 56.4m | −TWD 64.8m | −TWD 113.8m | −TWD 65.0m | −TWD 73.4m | −TWD 90.4m | −TWD 101.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.08bn | TWD 1.89bn | TWD 2.11bn | TWD 1.99bn | TWD 2.01bn | TWD 1.90bn | TWD 2.05bn | TWD 1.91bn |
| Gross profit | TWD 698.6m | TWD 631.4m | TWD 681.7m | TWD 636.6m | TWD 643.3m | TWD 639.2m | TWD 647.7m | TWD 610.3m |
| Operating income | TWD 69.7m | TWD 32.7m | TWD 63.6m | TWD 39.6m | TWD 44.4m | TWD 63.0m | TWD 78.2m | TWD 35.8m |
| Net income | TWD 58.9m | TWD 18.3m | TWD 52.1m | TWD 31.1m | TWD 28.6m | TWD 43.7m | TWD 59.6m | TWD 20.5m |
| Diluted earnings per share | 1.42 | 0.44 | 1.25 | 0.75 | 0.69 | 1.05 | 1.43 | 0.49 |
| Cash from operations | TWD 427.0m | TWD 45.0m | TWD 396.0m | TWD 98.0m | TWD 336.0m | TWD 63.0m | TWD 377.0m | −TWD 258.0m |
| Capital spending | −TWD 43.0m | −TWD 42.0m | −TWD 16.0m | −TWD 28.0m | −TWD 172.0m | −TWD 61.0m | −TWD 21.0m | −TWD 50.0m |
| Free cash flow | TWD 384.0m | TWD 3.0m | TWD 380.0m | TWD 70.0m | TWD 164.0m | TWD 2.0m | TWD 356.0m | −TWD 308.0m |
| Total assets | TWD 7.31bn | TWD 7.15bn | TWD 7.28bn | TWD 7.20bn | TWD 7.29bn | TWD 7.07bn | TWD 7.12bn | TWD 6.98bn |
| Debt | TWD 876.8m | TWD 892.7m | TWD 908.5m | TWD 924.4m | TWD 940.3m | TWD 956.2m | TWD 672.0m | TWD 687.9m |
| Shareholders' equity | TWD 1.52bn | TWD 1.59bn | TWD 1.56bn | TWD 1.49bn | TWD 1.45bn | TWD 1.51bn | TWD 1.46bn | TWD 1.40bn |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.5% | 30.8% | 30.5% | 30.5% | 29.5% | 30.8% |
| Operating margin | 3.1% | 2.0% | 1.7% | 3.7% | 1.5% | 2.7% |
| Net margin | 1.9% | 0.9% | 0.6% | 2.4% | 1.0% | 1.9% |
| Return on equity | 10.0% | 4.8% | 3.2% | 12.5% | 5.8% | 10.3% |
| Return on assets | 2.1% | 1.0% | 0.6% | 2.3% | 1.0% | 2.0% |
| Free cash flow yield | — | 32.1% | 48.3% | 67.4% | 81.3% | 58.6% |
| Revenue growth | 3.6% | 3.9% | 3.1% | 10.5% | 10.3% | 11.7% |
| Earnings growth | 122.8% | 49.2% | -72.6% | 151.5% | -38.2% | -22.1% |
| Current ratio | 0.83x | 0.75x | 0.85x | 0.82x | 0.87x | 0.72x |
| Debt to equity | 0.58x | 0.46x | 1.36x | 1.54x | 1.85x | 1.69x |
| Equity ratio | 21.4% | 20.5% | 19.0% | 18.1% | 17.3% | 19.6% |
| Interest coverage | 4.05x | 2.62x | 2.19x | 5.72x | 2.54x | 6.36x |
| Buybacks as a share of market value | — | -0.6% | -6.5% | -13.9% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.5% | 6.2% | 7.5% |
| Operating income | -7.7% | 6.0% | 4.3% |
| Net income | -3.1% | 7.2% | 2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.6% | 31.1% | 30.8% | 30.8% |
| Operating margin | 2.3% | 2.6% | 2.5% | 2.7% |
| Net margin | 1.4% | 1.5% | 1.4% | 1.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.8 | 39.0 | 76.2 | 16.2 | 31.7 | 18.4 | 18.0 | 16.0 | 22.4 | 19.6 |
| Price to sales | 0.3 | 0.3 | 0.5 | 0.4 | 0.3 | 0.3 | 0.5 | 0.4 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 25 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.60 | 1.599 | 2.745 | 1.458 |
- 1096.3219-for-1000 split · 20 Jul 2023
- 1077.331-for-1000 split · 5 Oct 2021
- 1063-for-1000 split · 29 Jul 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.