A 
18.10
+1.40%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.55bn
FY2016FY2025
Net income
TWD 86.8m
FY2016FY2025
Free cash flow
−TWD 1.91bn
FY2016FY2025
Shareholders' equity
TWD 2.01bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.55bn | TWD 1.30bn | TWD 1.14bn | TWD 1.02bn | TWD 945.7m | TWD 1.25bn | TWD 1.11bn | TWD 1.30bn | TWD 1.20bn | TWD 1.30bn |
| Gross profit | TWD 310.6m | TWD 252.9m | TWD 233.5m | TWD 206.8m | TWD 207.7m | TWD 217.0m | TWD 200.3m | TWD 221.4m | TWD 161.4m | TWD 210.2m |
| Operating income | TWD 103.5m | TWD 95.1m | TWD 99.0m | TWD 84.6m | TWD 78.7m | TWD 65.4m | TWD 65.5m | TWD 47.0m | TWD 2.7m | TWD 48.0m |
| Net income | TWD 86.8m | TWD 93.9m | TWD 76.5m | TWD 62.6m | TWD 55.3m | TWD 47.2m | TWD 60.6m | TWD 50.3m | TWD 5.2m | TWD 26.9m |
| Diluted earnings per share | 1.16 | 1.25 | 1.03 | 0.84 | 0.74 | 0.63 | 0.81 | 0.67 | 0.07 | 0.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 5.26bn | TWD 7.10bn | TWD 5.62bn | TWD 4.94bn | TWD 4.49bn | TWD 3.95bn | TWD 3.76bn | TWD 4.71bn | TWD 5.33bn | TWD 6.79bn |
| Cash and short-term investments | — | — | TWD 576.6m | TWD 707.1m | TWD 610.4m | TWD 572.5m | TWD 582.5m | — | — | TWD 766.0m |
| Total liabilities | TWD 3.25bn | TWD 5.18bn | TWD 3.60bn | TWD 3.06bn | TWD 2.67bn | TWD 2.17bn | TWD 2.50bn | TWD 3.50bn | TWD 4.28bn | TWD 5.72bn |
| Debt | — | — | TWD 329.0m | TWD 64.5m | TWD 164.8m | TWD 283.9m | — | — | — | TWD 895.0m |
| Shareholders' equity | TWD 2.01bn | TWD 1.92bn | TWD 2.02bn | TWD 1.88bn | TWD 1.82bn | TWD 1.78bn | TWD 1.26bn | TWD 1.21bn | TWD 1.05bn | TWD 1.07bn |
| Shares outstanding | 75m | 75m | 74m | 75m | 75m | 75m | 75m | 75m | 75m | 50m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 1.90bn | TWD 2.15bn | −TWD 274.4m | TWD 139.2m | TWD 336.1m | TWD 559.6m | TWD 564.4m | −TWD 233.2m | −TWD 626.7m | −TWD 156.4m |
| Capital spending | −TWD 7.4m | −TWD 6.4m | −TWD 28.9m | −TWD 22.4m | −TWD 13.1m | −TWD 5.5m | −TWD 3.1m | −TWD 304,000 | −TWD 1.4m | −TWD 2.9m |
| Free cash flow | −TWD 1.91bn | TWD 2.14bn | −TWD 303.4m | TWD 116.8m | TWD 322.9m | TWD 554.1m | TWD 561.4m | −TWD 233.5m | −TWD 628.1m | −TWD 159.3m |
| Dividends paid | −TWD 88.6m | −TWD 68.6m | −TWD 48.5m | −TWD 37.3m | −TWD 41.8m | −TWD 44.6m | −TWD 46.3m | −TWD 13.4m | −TWD 23.9m | −TWD 13.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 376.2m | TWD 411.4m | TWD 406.7m | TWD 367.7m | TWD 378.7m | TWD 393.8m | TWD 341.2m | TWD 327.5m |
| Gross profit | TWD 68.6m | TWD 83.8m | TWD 76.0m | TWD 67.2m | TWD 84.0m | TWD 83.5m | TWD 63.2m | TWD 61.1m |
| Operating income | TWD 16.9m | — | TWD 16.4m | — | TWD 39.4m | TWD 31.9m | — | TWD 20.8m |
| Net income | TWD 11.8m | TWD 19.2m | TWD 11.8m | TWD 16.8m | TWD 29.5m | TWD 28.7m | TWD 24.7m | TWD 27.5m |
| Diluted earnings per share | 0.16 | 0.26 | 0.16 | 0.22 | 0.39 | 0.38 | 0.33 | 0.37 |
| Cash from operations | TWD 192.0m | TWD 255.0m | −TWD 252.0m | −TWD 228.0m | TWD 76.0m | −TWD 1.50bn | −TWD 1.87bn | TWD 3.81bn |
| Capital spending | −TWD 13.0m | −TWD 5.0m | −TWD 3.0m | −TWD 2.0m | — | −TWD 1.0m | −TWD 2.0m | −TWD 1.0m |
| Free cash flow | TWD 179.0m | TWD 250.0m | −TWD 255.0m | −TWD 230.0m | — | −TWD 1.50bn | −TWD 1.87bn | TWD 3.81bn |
| Total assets | TWD 5.18bn | TWD 4.85bn | TWD 5.26bn | TWD 5.63bn | TWD 5.65bn | TWD 5.37bn | TWD 7.10bn | TWD 8.81bn |
| Shareholders' equity | TWD 1.89bn | TWD 1.93bn | TWD 2.01bn | TWD 1.97bn | TWD 1.93bn | TWD 1.86bn | TWD 1.92bn | TWD 1.87bn |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 20.1% | 19.5% | 20.5% | 20.3% | 22.0% | 17.3% | — | — |
| Operating margin | 7.5% | 9.4% | 8.7% | 8.3% | 8.3% | 5.2% | — | — |
| Net margin | 5.6% | 7.2% | 6.7% | 6.2% | 5.8% | 3.8% | — | — |
| Return on equity | 4.3% | 4.9% | 3.8% | 3.3% | 3.0% | 2.7% | — | — |
| Return on assets | 1.7% | 1.3% | 1.4% | 1.3% | 1.2% | 1.2% | — | — |
| Free cash flow yield | — | 163.6% | -18.8% | 12.3% | 26.6% | 43.1% | — | — |
| Revenue growth | 19.2% | 13.8% | 12.0% | 7.7% | -24.4% | 12.5% | — | — |
| Earnings growth | -7.5% | 22.6% | 22.2% | 13.2% | 17.1% | -22.1% | — | — |
| Current ratio | 1.44x | 1.28x | 1.39x | 1.46x | 1.52x | 1.68x | — | — |
| Debt to equity | — | — | 0.15x | 0.02x | 0.02x | 0.08x | 0.00x | 0.00x |
| Equity ratio | 38.2% | 27.0% | 36.0% | 38.1% | 40.5% | 45.1% | — | — |
| Interest coverage | 15.50x | 19.26x | 24.98x | 25.01x | 17.47x | 9.97x | — | — |
| Buybacks as a share of market value | — | -0.9% | 0.4% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.0% | 4.3% | 1.4% |
| Operating income | 7.0% | 9.6% | 4.9% |
| Net income | 11.5% | 12.9% | 13.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.8% | 20.1% | 19.8% | 18.1% |
| Operating margin | 7.0% | 7.6% | 7.3% | 5.6% |
| Net margin | 6.4% | 6.4% | 5.9% | 4.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.2 | 17.6 | 21.3 | 23.0 | 24.3 | 39.6 | 24.8 | 23.1 | 292.4 | 34.8 |
| Price to sales | 1.0 | 1.3 | 1.4 | 1.4 | 1.4 | 1.5 | 1.4 | 0.9 | 1.3 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 17 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.188 | 0.92 | 0.65 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.