I 
9.41
+4.09%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 69.0m
FY2016FY2025
Net income
−TWD 184.4m
FY2016FY2025
Free cash flow
−TWD 134.5m
FY2016FY2025
Shareholders' equity
TWD 419.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 69.0m | TWD 32.3m | TWD 46.1m | TWD 29.1m | TWD 48.1m | TWD 136.9m | TWD 84.9m | TWD 56.5m | TWD 43.9m | TWD 45.7m |
| Research and development | TWD 155.2m | TWD 89.2m | TWD 59.3m | TWD 71.9m | TWD 60.2m | TWD 62.4m | TWD 86.0m | TWD 76.2m | TWD 124.1m | TWD 121.3m |
| Operating income | −TWD 171.8m | −TWD 96.0m | −TWD 64.8m | −TWD 93.3m | −TWD 74.4m | −TWD 30.3m | −TWD 74.9m | −TWD 80.2m | −TWD 152.9m | −TWD 158.1m |
| Net income | −TWD 184.4m | −TWD 99.3m | −TWD 70.8m | −TWD 103.2m | −TWD 93.0m | −TWD 43.9m | −TWD 87.9m | −TWD 86.3m | −TWD 161.9m | −TWD 48.7m |
| Diluted earnings per share | -1.72 | -0.99 | -0.75 | -1.19 | -0.86 | -0.41 | -0.82 | -1.18 | -2.34 | -0.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 469.0m | TWD 633.1m | TWD 524.2m | TWD 489.3m | TWD 556.2m | TWD 680.2m | TWD 596.7m | TWD 584.1m | TWD 649.7m | TWD 706.3m |
| Cash and short-term investments | — | TWD 294.2m | TWD 152.3m | TWD 104.6m | TWD 187.3m | TWD 241.9m | TWD 168.4m | TWD 99.5m | TWD 165.5m | TWD 179.3m |
| Total liabilities | TWD 49.8m | TWD 30.2m | TWD 48.6m | TWD 58.3m | TWD 24.6m | TWD 208.6m | TWD 81.4m | TWD 40.9m | TWD 22.0m | TWD 34.2m |
| Debt | — | TWD 15.4m | TWD 21.5m | TWD 37.6m | TWD 5.6m | TWD 29.9m | TWD 33.7m | — | — | — |
| Shareholders' equity | TWD 419.2m | TWD 602.8m | TWD 475.5m | TWD 431.0m | TWD 531.5m | TWD 471.6m | TWD 515.3m | TWD 543.2m | TWD 627.8m | TWD 672.1m |
| Shares outstanding | 108m | 100m | 95m | 87m | 108m | 108m | 108m | 73m | 69m | 63m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 134.2m | −TWD 76.2m | −TWD 48.6m | −TWD 100.1m | −TWD 50.0m | −TWD 47.4m | −TWD 42.5m | −TWD 70.2m | −TWD 118.7m | −TWD 156.3m |
| Capital spending | −TWD 276,000 | −TWD 589,000 | −TWD 397,000 | −TWD 128,000 | −TWD 1.4m | −TWD 1.9m | — | −TWD 303,000 | −TWD 7.0m | −TWD 3.7m |
| Free cash flow | −TWD 134.5m | −TWD 76.8m | −TWD 49.0m | −TWD 100.2m | −TWD 51.5m | −TWD 49.2m | −TWD 42.5m | −TWD 70.5m | −TWD 125.7m | −TWD 160.0m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2017 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 46.6m | TWD 9.1m | TWD 23.2m | TWD 11.4m | TWD 34.6m | TWD 14.4m | TWD 14.7m | TWD 5.3m |
| Operating income | −TWD 43.8m | −TWD 55.4m | −TWD 40.6m | −TWD 39.9m | −TWD 24.9m | −TWD 47.5m | −TWD 45.8m | −TWD 36.0m |
| Net income | −TWD 50.2m | −TWD 56.7m | −TWD 42.5m | −TWD 41.0m | −TWD 29.9m | −TWD 54.3m | −TWD 48.9m | −TWD 38.7m |
| Diluted earnings per share | -0.47 | -0.57 | -0.43 | -0.43 | -0.31 | -0.63 | -0.56 | -0.53 |
| Cash from operations | −TWD 41.0m | −TWD 57.0m | −TWD 18.0m | −TWD 44.0m | −TWD 3.0m | −TWD 54.0m | −TWD 45.0m | — |
| Total assets | TWD 595.8m | TWD 633.1m | TWD 478.1m | TWD 524.2m | TWD 546.0m | TWD 489.3m | — | — |
| Cash and short-term investments | TWD 256.0m | TWD 294.2m | TWD 118.1m | TWD 152.3m | TWD 189.6m | TWD 104.6m | — | — |
| Debt | TWD 19.6m | TWD 14.6m | TWD 14.6m | TWD 16.1m | TWD 4.5m | TWD 27.7m | — | — |
| Shareholders' equity | TWD 553.0m | TWD 602.8m | TWD 433.7m | TWD 475.5m | TWD 515.2m | TWD 431.0m | — | — |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | -261.7% | -299.3% | -132.8% | -333.3% | -164.9% | -24.1% | — |
| Net margin | -267.3% | -307.4% | -153.7% | -354.2% | -193.4% | -32.1% | — |
| Return on equity | -44.0% | -16.5% | -14.9% | -23.9% | -17.5% | -9.3% | — |
| Return on assets | -39.3% | -15.7% | -13.5% | -21.1% | -16.7% | -6.5% | — |
| Free cash flow yield | -12.6% | -7.7% | -5.1% | -11.7% | — | — | — |
| Revenue growth | 113.6% | -29.9% | 58.1% | -39.4% | -64.9% | 61.2% | — |
| Earnings growth | 85.7% | 40.2% | -31.4% | 11.0% | 111.8% | -50.1% | — |
| Current ratio | 3.52x | 10.90x | 5.57x | 3.49x | 14.72x | 1.54x | — |
| Debt to equity | — | 0.02x | 0.03x | 0.06x | 0.01x | 0.05x | 0.05x |
| Equity ratio | 89.4% | 95.2% | 90.7% | 88.1% | 95.6% | 69.3% | — |
| Interest coverage | -471.30x | -314.85x | -166.20x | -377.84x | -199.11x | -53.32x | — |
| R&D as a share of sales | 225.0% | 276.2% | 128.8% | 247.0% | 125.3% | 45.6% | — |
| Buybacks as a share of market value | -7.6% | -5.1% | -9.6% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 33.3% | -12.8% | 4.5% |
| Operating income | 22.5% | 41.5% | 2.8% |
| Net income | 21.4% | 33.2% | 3.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -264.3% | -241.3% | -146.8% | -177.1% |
| Net margin | -280.1% | -259.3% | -164.5% | -173.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.8 | -16.4 | -23.1 | -9.6 | -19.7 | -41.5 | -14.5 | -6.0 | -7.5 | -38.1 |
| Price to sales | 26.2 | 50.3 | 35.6 | 34.0 | 38.1 | 13.3 | 15.0 | 9.2 | 27.8 | 40.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.