H 
2,135
+1.67%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.41bn
FY2018FY2025
Net income
¥448.1m
FY2018FY2025
Free cash flow
¥420.2m
FY2018FY2025
Shareholders' equity
¥4.20bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.41bn | ¥2.11bn | ¥2.04bn | ¥2.22bn | ¥2.37bn | ¥1.91bn | ¥1.91bn | ¥2.04bn |
| Gross profit | ¥1.85bn | ¥1.60bn | ¥1.46bn | ¥1.63bn | ¥1.78bn | ¥1.50bn | ¥1.46bn | ¥1.59bn |
| Research and development | — | ¥52.0m | ¥52.0m | ¥6.5m | ¥2.5m | ¥4.7m | ¥7.2m | ¥6.5m |
| Operating income | ¥549.6m | ¥422.2m | ¥230.9m | ¥416.5m | ¥601.6m | ¥384.2m | ¥381.6m | ¥457.4m |
| Net income | ¥448.1m | ¥401.8m | ¥258.5m | ¥316.3m | ¥375.6m | ¥245.5m | ¥237.4m | ¥303.3m |
| Diluted earnings per share | 201.14 | 180.35 | 116.03 | 141.95 | 168.57 | 123.65 | 106.57 | 136.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.73bn | ¥4.38bn | ¥4.06bn | ¥4.05bn | ¥4.02bn | ¥3.09bn | ¥2.81bn | ¥3.01bn |
| Cash and short-term investments | ¥2.10bn | ¥1.61bn | ¥1.60bn | ¥1.80bn | ¥2.16bn | ¥2.04bn | ¥1.68bn | ¥1.79bn |
| Total liabilities | ¥531.1m | ¥447.1m | ¥327.8m | ¥456.0m | ¥521.7m | ¥445.7m | ¥366.6m | ¥767.4m |
| Debt | — | — | ¥7.2m | — | — | — | — | ¥343.1m |
| Shareholders' equity | ¥4.20bn | ¥3.93bn | ¥3.73bn | ¥3.59bn | ¥3.50bn | ¥2.65bn | ¥2.44bn | ¥2.25bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥461.2m | ¥504.4m | ¥61.1m | ¥342.7m | ¥248.0m | ¥430.1m | ¥282.2m | ¥290.4m |
| Capital spending | −¥41.0m | −¥13.8m | −¥176.9m | −¥98.8m | −¥125.3m | −¥28.8m | −¥8.4m | −¥226.3m |
| Free cash flow | ¥420.2m | ¥490.6m | −¥115.8m | ¥243.9m | ¥122.7m | ¥401.3m | ¥273.7m | ¥64.1m |
| Dividends paid | −¥227.1m | −¥178.2m | −¥95.8m | −¥222.7m | −¥68.9m | −¥41.0m | −¥41.0m | −¥55.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥635.1m | ¥646.8m | ¥632.4m | ¥652.0m | ¥518.1m | ¥625.5m | ¥611.0m | ¥529.0m |
| Gross profit | ¥481.2m | ¥510.8m | ¥498.4m | ¥514.0m | ¥375.0m | ¥480.7m | ¥483.0m | ¥393.0m |
| Operating income | ¥128.1m | ¥191.7m | ¥188.0m | ¥133.1m | ¥71.4m | ¥175.0m | ¥170.0m | ¥77.0m |
| Net income | ¥132.7m | ¥145.1m | ¥136.1m | ¥107.4m | ¥63.3m | ¥142.3m | ¥135.0m | ¥71.0m |
| Diluted earnings per share | 59.58 | 65.12 | 61.09 | 48.23 | 28.42 | 63.89 | 60.60 | 31.87 |
| Cash from operations | — | — | — | ¥461.0m | — | — | — | — |
| Capital spending | — | — | — | −¥41.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥420.0m | — | — | — | — |
| Total assets | ¥5.11bn | ¥4.85bn | ¥4.58bn | ¥4.73bn | ¥4.56bn | ¥4.52bn | ¥4.34bn | ¥4.38bn |
| Cash and short-term investments | ¥1.68bn | ¥1.76bn | ¥1.65bn | ¥2.10bn | ¥1.44bn | ¥1.80bn | ¥1.39bn | ¥1.61bn |
| Shareholders' equity | ¥4.40bn | ¥4.36bn | ¥4.23bn | ¥4.20bn | ¥4.08bn | ¥4.12bn | ¥3.98bn | ¥3.93bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 77.0% | 75.8% | 71.5% | 73.5% | 75.3% | 78.5% | — | — |
| Operating margin | 27.0% | 20.0% | 11.3% | 21.6% | 22.8% | 20.1% | — | — |
| Net margin | 18.6% | 19.0% | 12.7% | 14.3% | 15.8% | 12.9% | — | — |
| Return on equity | 10.7% | 10.2% | 6.9% | 8.8% | 10.7% | 9.3% | — | — |
| Return on assets | 9.5% | 9.2% | 6.4% | 7.8% | 9.3% | 7.9% | — | — |
| Free cash flow yield | 9.5% | 10.3% | 1.3% | 7.0% | 5.1% | 9.9% | — | — |
| Revenue growth | 13.9% | 3.5% | -7.8% | -6.5% | 24.1% | 0.2% | — | — |
| Earnings growth | 11.5% | 55.4% | -18.3% | -15.8% | 53.0% | 3.4% | — | — |
| Current ratio | 5.24x | 5.12x | 8.27x | 5.54x | 5.61x | 5.52x | — | — |
| Debt to equity | — | — | 0.00x | 0.00x | 0.00x | 0.00x | — | 0.03x |
| Equity ratio | 88.8% | 89.8% | 91.9% | 88.7% | 87.0% | 85.6% | — | — |
| Interest coverage | — | — | — | 28.28x | 57.53x | 27.48x | 3864.58x | 540.56x |
| R&D as a share of sales | — | 2.5% | 2.5% | 0.3% | 0.1% | 0.2% | 0.4% | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -12.2% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.8% | 4.7% | — |
| Operating income | 9.7% | 7.4% | — |
| Net income | 12.3% | 12.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 76.4% | 74.6% | 75.3% | — |
| Operating margin | 21.5% | 18.4% | 20.0% | — |
| Net margin | 18.8% | 16.2% | 15.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 10.5 | 13.4 | 10.4 | 15.3 | 27.3 |
| Price to sales | 2.2 | 2.0 | 1.7 | 1.5 | 2.4 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 88.00 | 102.00 | 80.00 | 43.00 | 85.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.