G 
15.15
+1.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 232.7m
FY2016FY2025
Net income
−TWD 110.3m
FY2016FY2025
Free cash flow
−TWD 25.2m
FY2016FY2025
Shareholders' equity
TWD 586.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 232.7m | TWD 206.5m | TWD 225.5m | TWD 750.0m | TWD 1.01bn | TWD 857.0m | TWD 365.8m | TWD 187.4m | TWD 155.4m | TWD 150.3m |
| Research and development | TWD 72.8m | TWD 80.5m | TWD 61.5m | TWD 58.8m | TWD 56.6m | TWD 68.8m | TWD 41.0m | TWD 29.5m | TWD 33.5m | TWD 34.9m |
| Operating income | −TWD 86.9m | −TWD 135.9m | −TWD 191.2m | TWD 277.9m | TWD 480.7m | TWD 344.8m | TWD 113.9m | TWD 11.4m | −TWD 40.0m | −TWD 26.7m |
| Net income | −TWD 110.3m | −TWD 118.7m | −TWD 166.3m | TWD 221.3m | TWD 376.6m | TWD 257.3m | TWD 77.2m | TWD 28.6m | −TWD 48.1m | −TWD 38.7m |
| Diluted earnings per share | -1.92 | -2.07 | -2.88 | 3.85 | 9.01 | 6.16 | 1.34 | 0.50 | -0.84 | -0.78 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 881.1m | TWD 1.07bn | TWD 1.18bn | TWD 1.62bn | TWD 1.68bn | TWD 1.24bn | TWD 760.9m | TWD 693.8m | TWD 602.8m | TWD 554.4m |
| Cash and short-term investments | — | — | TWD 531.9m | TWD 764.0m | TWD 677.3m | TWD 356.4m | — | — | — | TWD 131.2m |
| Total liabilities | TWD 284.3m | TWD 341.0m | TWD 313.7m | TWD 519.2m | TWD 596.3m | TWD 382.7m | TWD 167.8m | TWD 382.7m | TWD 352.2m | TWD 248.7m |
| Debt | — | — | TWD 257.0m | TWD 402.5m | TWD 394.6m | TWD 207.3m | — | — | — | TWD 206.5m |
| Shareholders' equity | TWD 586.7m | TWD 717.0m | TWD 832.1m | TWD 1.07bn | TWD 1.05bn | TWD 813.0m | TWD 555.5m | TWD 288.8m | TWD 250.6m | TWD 305.7m |
| Shares outstanding | 57m | 57m | 58m | 57m | 42m | 42m | 57m | 57m | 57m | 49m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 13.5m | −TWD 23.2m | −TWD 38.7m | TWD 357.6m | TWD 349.0m | TWD 169.8m | −TWD 11.2m | TWD 5.7m | −TWD 6.8m | TWD 5.2m |
| Capital spending | −TWD 11.6m | −TWD 8.5m | −TWD 27.4m | −TWD 44.9m | −TWD 15.8m | −TWD 64.9m | −TWD 13.5m | −TWD 2.3m | −TWD 895,000 | −TWD 4.7m |
| Free cash flow | −TWD 25.2m | −TWD 31.7m | −TWD 66.0m | TWD 312.7m | TWD 333.2m | TWD 104.9m | −TWD 24.7m | TWD 3.4m | −TWD 7.7m | TWD 439,000 |
| Dividends paid | — | −TWD 16.0m | −TWD 68.9m | −TWD 208.9m | −TWD 143.7m | −TWD 143.7m | −TWD 143.7m | −TWD 143.7m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 60.0m | TWD 52.3m | TWD 72.4m | TWD 53.4m | TWD 54.5m | TWD 52.5m | TWD 55.0m | TWD 62.5m |
| Operating income | −TWD 9.6m | −TWD 14.7m | −TWD 1.0m | −TWD 36.5m | −TWD 26.0m | −TWD 25.9m | −TWD 26.9m | −TWD 27.2m |
| Net income | −TWD 3.9m | −TWD 5.4m | TWD 2.8m | −TWD 36.6m | −TWD 66.1m | −TWD 10.3m | −TWD 35.4m | −TWD 26.9m |
| Diluted earnings per share | -0.07 | -0.09 | 0.05 | -0.64 | -1.15 | -0.18 | -0.62 | -0.47 |
| Cash from operations | TWD 6.0m | −TWD 2.0m | TWD 12.0m | −TWD 2.0m | −TWD 22.0m | — | −TWD 5.0m | −TWD 9.0m |
| Capital spending | −TWD 8.0m | — | −TWD 4.0m | −TWD 2.0m | −TWD 1.0m | −TWD 3.0m | −TWD 1.0m | −TWD 1.0m |
| Free cash flow | −TWD 2.0m | — | TWD 8.0m | −TWD 4.0m | −TWD 23.0m | — | −TWD 6.0m | −TWD 10.0m |
| Total assets | TWD 858.1m | TWD 864.6m | TWD 881.1m | TWD 877.5m | TWD 947.0m | TWD 1.05bn | TWD 1.07bn | TWD 1.09bn |
| Shareholders' equity | TWD 572.7m | TWD 583.6m | TWD 586.7m | TWD 581.8m | TWD 614.6m | TWD 703.3m | TWD 717.0m | TWD 751.2m |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | |
|---|---|---|---|---|---|---|---|
| Operating margin | -47.2% | -53.8% | -84.8% | 37.0% | 47.5% | 40.2% | — |
| Net margin | -47.4% | -57.5% | -73.7% | 29.5% | 37.2% | 30.0% | — |
| Return on equity | -18.8% | -16.6% | -20.0% | 20.7% | 35.9% | 31.6% | — |
| Return on assets | -12.5% | -11.1% | -14.1% | 13.6% | 22.4% | 20.7% | — |
| Free cash flow yield | — | -1.6% | -1.2% | 44.6% | 55.6% | 35.8% | — |
| Revenue growth | 12.7% | -8.4% | -69.9% | -25.9% | 18.1% | 134.3% | — |
| Earnings growth | -7.1% | -28.6% | -175.1% | -41.2% | 46.4% | 233.4% | — |
| Current ratio | 2.41x | 2.48x | 3.07x | 2.78x | 4.24x | 3.26x | — |
| Debt to equity | — | — | 0.19x | 0.27x | 0.29x | 0.13x | 0.00x |
| Equity ratio | 66.6% | 67.2% | 70.7% | 65.8% | 62.3% | 65.5% | — |
| Interest coverage | -16.90x | -18.71x | -33.17x | 42.02x | 76.75x | 90.32x | — |
| R&D as a share of sales | 31.3% | 39.0% | 27.3% | 7.8% | 5.6% | 8.0% | — |
| Buybacks as a share of market value | — | 0.4% | -0.4% | -37.5% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -32.3% | -22.9% | 4.6% |
| Operating income | — | — | 12.4% |
| Net income | — | — | 16.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -50.7% | -9.6% | 21.0% | 16.8% |
| Net margin | -52.1% | -12.3% | 14.0% | 10.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.8 | -13.9 | -13.7 | 13.7 | 7.3 | 14.9 | 35.5 | 54.8 | -16.5 | -18.0 |
| Price to sales | 4.6 | 8.0 | 10.1 | 4.0 | 2.7 | 4.5 | 7.5 | 8.4 | 5.1 | 4.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Jul 2023.
| FY2023 | FY2022 | |
|---|---|---|
| Paid in the year | 1.50 | 4.00 |
- 1250-for-1000 split · 28 Jul 2023
- 1100-for-1000 split · 13 Sept 2022
- 1029.496-for-1000 split · 7 Oct 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.