N 
4,520
-1.85%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩40.32bn
FY2020FY2025
Net income
₩997.6m
FY2020FY2025
Free cash flow
−₩20.18bn
FY2020FY2025
Shareholders' equity
₩48.89bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | ₩40.32bn | ₩32.39bn | ₩47.19bn | ₩38.46bn | ₩27.04bn | ₩14.54bn |
| Gross profit | ₩11.73bn | ₩7.71bn | ₩13.45bn | ₩9.32bn | ₩8.86bn | ₩5.29bn |
| Research and development | ₩2.82bn | ₩3.45bn | ₩1.88bn | ₩1.29bn | ₩719.5m | ₩932.7m |
| Operating income | ₩2.19bn | −₩3.35bn | ₩5.44bn | ₩4.65bn | ₩4.47bn | ₩2.20bn |
| Net income | ₩997.6m | −₩3.71bn | ₩4.88bn | ₩4.14bn | ₩4.52bn | −₩1.55bn |
| Diluted earnings per share | 49.45 | -187.90 | 254.64 | 242.90 | 236.05 | -80.99 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | ₩117.67bn | ₩88.35bn | ₩78.77bn | ₩47.01bn | ₩35.58bn | ₩19.40bn |
| Cash and short-term investments | — | — | — | — | ₩2.43bn | ₩1.91bn |
| Total liabilities | ₩68.78bn | ₩43.66bn | ₩28.97bn | ₩28.82bn | ₩24.56bn | ₩24.35bn |
| Debt | ₩51.24bn | ₩38.59bn | ₩21.39bn | ₩20.02bn | ₩17.36bn | ₩10.87bn |
| Shareholders' equity | ₩48.89bn | ₩44.69bn | ₩49.80bn | ₩18.19bn | ₩11.02bn | −₩4.95bn |
| Shares outstanding | 20m | 20m | 19m | 17m | 19m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | −₩390.2m | −₩3.72bn | ₩8.24bn | ₩1.63bn | ₩2.95bn | ₩3.81bn |
| Capital spending | −₩19.79bn | −₩17.23bn | −₩27.68bn | −₩10.79bn | −₩10.03bn | −₩6.27bn |
| Free cash flow | −₩20.18bn | −₩20.95bn | −₩19.45bn | −₩9.16bn | −₩7.09bn | −₩2.47bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩14.18bn | ₩9.84bn | ₩10.09bn | ₩10.31bn | ₩10.87bn | ₩9.05bn | ₩6.55bn | ₩6.79bn |
| Gross profit | ₩4.46bn | ₩2.26bn | ₩3.04bn | ₩2.72bn | ₩3.12bn | ₩2.85bn | ₩1.11bn | ₩1.55bn |
| Operating income | ₩1.39bn | −₩303.6m | — | −₩468.5m | ₩61.9m | ₩86.2m | −₩2.39bn | −₩1.39bn |
| Net income | ₩726.6m | −₩981.3m | ₩1.86bn | −₩406.4m | −₩1.5m | −₩458.0m | −₩1.72bn | −₩1.83bn |
| Diluted earnings per share | 36.02 | -48.65 | 92.38 | -20.14 | -0.08 | -22.72 | -87.01 | -93.37 |
| Cash from operations | ₩1.07bn | −₩1.10bn | ₩1.26bn | −₩1.19bn | −₩51.0m | −₩410.0m | −₩2.22bn | −₩1.03bn |
| Capital spending | −₩7.84bn | −₩2.81bn | −₩3.10bn | −₩6.20bn | −₩3.66bn | −₩6.83bn | −₩556.0m | −₩7.09bn |
| Free cash flow | −₩6.76bn | −₩3.90bn | −₩1.84bn | −₩7.38bn | −₩3.71bn | −₩7.24bn | −₩2.77bn | −₩8.13bn |
| Total assets | ₩133.25bn | ₩116.24bn | ₩117.67bn | ₩106.89bn | ₩103.50bn | ₩97.12bn | ₩88.35bn | ₩88.65bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩4.37bn | ₩6.09bn |
| Debt | ₩32.99bn | ₩51.10bn | ₩51.24bn | ₩43.10bn | ₩40.85bn | ₩40.95bn | ₩36.31bn | ₩34.04bn |
| Shareholders' equity | ₩49.12bn | ₩48.18bn | ₩48.89bn | ₩45.04bn | ₩45.45bn | ₩45.48bn | ₩44.69bn | ₩47.24bn |
Financial ratios
Data as of 4 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Gross margin | 29.1% | 23.8% | 28.5% | 24.2% |
| Operating margin | 5.4% | -10.3% | 11.5% | 12.1% |
| Net margin | 2.5% | -11.4% | 10.3% | 10.8% |
| Return on equity | 2.0% | -8.3% | 9.8% | 22.8% |
| Return on assets | 0.8% | -4.2% | 6.2% | 8.8% |
| Revenue growth | 24.5% | -31.4% | 22.7% | — |
| Earnings growth | -126.9% | -176.0% | 17.8% | — |
| Current ratio | 1.57x | 2.49x | 3.16x | 1.34x |
| Debt to equity | 1.05x | 0.81x | 0.41x | 0.80x |
| Equity ratio | 41.5% | 50.6% | 63.2% | 38.7% |
| Interest coverage | 2.03x | -4.91x | 10.28x | 12.45x |
| R&D as a share of sales | 7.0% | 10.7% | 4.0% | 3.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.6% | 22.6% | — |
| Operating income | -22.2% | -0.1% | — |
| Net income | -37.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.7% | 26.7% | 28.2% | — |
| Operating margin | -1.6% | 5.6% | 7.8% | — |
| Net margin | -3.7% | 4.0% | 4.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 144.6 | -37.8 | 60.8 |
| Price to sales | 3.6 | 4.3 | 6.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.