V
10.95
-0.45%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 61.4m
FY2016FY2025
Net income
TWD 96.2m
FY2016FY2025
Free cash flow
−TWD 9.8m
FY2016FY2025
Shareholders' equity
TWD 484.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 61.4m | TWD 57.8m | TWD 55.9m | TWD 42.9m | TWD 28.8m | TWD 24.5m | TWD 26.5m | TWD 206.3m | TWD 144.4m | TWD 34.9m |
| Research and development | TWD 15.5m | TWD 17.0m | TWD 6.6m | TWD 5.4m | TWD 13.2m | TWD 16.5m | TWD 45.0m | TWD 32.3m | TWD 30.3m | TWD 19.6m |
| Operating income | −TWD 21.9m | −TWD 26.0m | −TWD 16.1m | TWD 30.5m | −TWD 42.4m | −TWD 60.9m | −TWD 99.6m | −TWD 68.0m | −TWD 54.3m | −TWD 68.9m |
| Net income | TWD 96.2m | −TWD 40.1m | −TWD 6.6m | −TWD 26.4m | TWD 8.4m | −TWD 68.2m | −TWD 90.3m | −TWD 30.3m | −TWD 62.7m | −TWD 79.7m |
| Diluted earnings per share | 2.20 | -0.92 | -0.15 | -0.60 | 0.23 | -2.33 | -2.14 | -0.72 | -1.55 | -2.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 509.6m | TWD 412.8m | TWD 452.1m | TWD 465.8m | TWD 492.6m | TWD 369.1m | TWD 389.0m | TWD 363.4m | TWD 626.1m | TWD 428.8m |
| Cash and short-term investments | — | TWD 184.9m | TWD 203.7m | TWD 213.5m | TWD 239.4m | TWD 89.6m | TWD 115.3m | TWD 80.0m | TWD 203.0m | TWD 81.6m |
| Total liabilities | TWD 24.5m | TWD 23.2m | TWD 21.3m | TWD 24.5m | TWD 25.7m | TWD 24.0m | TWD 48.9m | TWD 28.2m | TWD 264.6m | TWD 72.1m |
| Debt | — | — | — | — | — | — | TWD 20.3m | — | — | TWD 44.7m |
| Shareholders' equity | TWD 484.7m | TWD 389.2m | TWD 430.4m | TWD 440.9m | TWD 466.5m | TWD 344.6m | TWD 285.7m | TWD 335.3m | TWD 361.5m | TWD 356.7m |
| Shares outstanding | 44m | 44m | 44m | 44m | 37m | 29m | 42m | 42m | 40m | 39m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 5.8m | −TWD 11.5m | TWD 1.3m | TWD 14.7m | −TWD 65.8m | −TWD 36.9m | −TWD 62.7m | −TWD 85.3m | TWD 34.5m | −TWD 52.7m |
| Capital spending | −TWD 4.0m | −TWD 2.8m | −TWD 4.8m | −TWD 888,000 | −TWD 1.8m | −TWD 771,000 | −TWD 4.3m | −TWD 41.7m | −TWD 19.7m | −TWD 18.0m |
| Free cash flow | −TWD 9.8m | −TWD 14.4m | −TWD 3.5m | TWD 13.8m | −TWD 67.6m | −TWD 37.7m | −TWD 67.0m | −TWD 127.0m | TWD 14.9m | −TWD 70.7m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 33.7m | TWD 34.2m | TWD 23.6m | TWD 29.9m | TWD 26.0m | TWD 26.9m | TWD 16.0m | TWD 14.4m |
| Operating income | −TWD 7.4m | −TWD 10.8m | −TWD 15.2m | −TWD 9.7m | −TWD 6.4m | −TWD 13.7m | −TWD 15.8m | −TWD 21.2m |
| Net income | TWD 3.8m | −TWD 27.0m | −TWD 13.0m | −TWD 7.1m | TWD 548,000 | −TWD 10.4m | −TWD 16.0m | TWD 4.2m |
| Diluted earnings per share | 0.09 | -0.62 | -0.30 | -0.16 | 0.01 | -0.24 | -0.37 | 0.11 |
| Cash from operations | −TWD 5.0m | −TWD 3.0m | −TWD 8.0m | −TWD 2.0m | −TWD 2.0m | TWD 28.0m | — | −TWD 32.0m |
| Capital spending | — | — | −TWD 2.0m | — | −TWD 4.0m | — | — | — |
| Free cash flow | — | — | −TWD 10.0m | — | −TWD 6.0m | — | — | — |
| Total assets | TWD 417.1m | TWD 412.8m | TWD 438.2m | TWD 452.1m | TWD 460.5m | TWD 465.8m | — | TWD 492.6m |
| Cash and short-term investments | TWD 176.7m | TWD 184.9m | TWD 193.3m | TWD 203.7m | TWD 206.8m | TWD 213.5m | — | TWD 239.4m |
| Debt | TWD 348,000 | — | — | — | — | — | — | — |
| Shareholders' equity | TWD 393.1m | TWD 389.2m | TWD 416.5m | TWD 430.4m | TWD 441.4m | TWD 440.9m | — | TWD 466.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.7% | 20.1% | 7.5% |
| Operating income | — | -18.5% | -11.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -40.2% | -15.4% | -50.4% | -70.5% |
| Net margin | 47.1% | 10.6% | -13.5% | -52.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.4 | -15.6 | -141.2 | -19.1 | 50.4 | -5.0 | -6.9 | -31.0 | -29.4 | -9.4 |
| Price to sales | 10.0 | 10.8 | 16.7 | 11.8 | 14.7 | 13.8 | 23.6 | 4.6 | 12.8 | 21.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1100.566-for-1000 split · 27 Aug 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.