T 
Tse Sui Luen Jewellery (International) 417.HK · HKD
Consumer Discretionary · HKEX · 🇭🇰 Hong Kong
0.70
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$1.71bn
FY2016FY2025
Net income
−HK$197.8m
FY2016FY2025
Free cash flow
HK$210.3m
FY2016FY2025
Shareholders' equity
HK$354.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.71bn | HK$2.65bn | HK$2.59bn | HK$2.77bn | HK$2.65bn | HK$2.91bn | HK$4.06bn | HK$4.14bn | HK$3.41bn | HK$3.54bn |
| Gross profit | HK$583.5m | HK$785.7m | HK$908.8m | HK$1.06bn | HK$959.7m | HK$1.15bn | HK$1.62bn | HK$1.63bn | HK$1.53bn | HK$1.61bn |
| Operating income | −HK$75.2m | −HK$260.1m | −HK$18.1m | HK$75.4m | −HK$22.4m | HK$6.4m | HK$149.8m | HK$134.2m | HK$116.2m | HK$108.9m |
| Net income | −HK$197.8m | −HK$374.2m | −HK$71.4m | HK$15.5m | −HK$44.0m | −HK$89.7m | HK$54.2m | HK$49.4m | HK$23.2m | HK$23.6m |
| Diluted earnings per share | -0.79 | -1.50 | -0.29 | 0.06 | -0.18 | -0.36 | 0.22 | 0.20 | 0.09 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.68bn | HK$2.36bn | HK$2.84bn | HK$2.71bn | HK$2.53bn | HK$2.71bn | HK$2.46bn | HK$2.55bn | HK$2.63bn | HK$2.68bn |
| Cash and short-term investments | HK$129.4m | HK$180.0m | HK$348.3m | HK$737.2m | HK$697.1m | HK$568.8m | HK$410.5m | HK$320.6m | HK$490.5m | HK$384.4m |
| Total liabilities | HK$1.33bn | HK$1.81bn | HK$1.95bn | HK$1.66bn | HK$1.59bn | HK$1.81bn | HK$1.37bn | HK$1.40bn | HK$1.66bn | HK$1.64bn |
| Debt | HK$806.1m | HK$1.19bn | HK$1.33bn | HK$1.07bn | HK$1.12bn | HK$1.25bn | HK$787.7m | HK$786.9m | HK$1.03bn | HK$1.07bn |
| Shareholders' equity | HK$354.0m | HK$553.7m | HK$894.1m | HK$1.05bn | HK$942.2m | HK$900.2m | HK$1.09bn | HK$1.15bn | HK$974.4m | HK$1.03bn |
| Shares outstanding | 249m | 249m | 249m | 249m | 249m | 249m | 248m | 247m | 245m | 245m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$236.7m | HK$146.0m | HK$86.6m | HK$310.0m | HK$360.6m | HK$291.0m | HK$287.4m | HK$148.2m | HK$227.1m | HK$180.2m |
| Capital spending | −HK$26.4m | −HK$77.7m | −HK$105.4m | −HK$56.1m | −HK$22.2m | −HK$68.5m | −HK$105.9m | −HK$55.5m | −HK$63.2m | −HK$58.7m |
| Free cash flow | HK$210.3m | HK$68.3m | −HK$18.8m | HK$253.9m | HK$338.3m | HK$222.5m | HK$181.5m | HK$92.7m | HK$163.9m | HK$121.6m |
| Dividends paid | — | — | −HK$5.0m | — | — | −HK$12.9m | −HK$26.3m | −HK$9.3m | −HK$8.6m | −HK$10.9m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$731.9m | HK$847.9m | HK$864.4m | HK$1.31bn | HK$1.35bn | HK$1.34bn | HK$1.25bn | HK$1.37bn |
| Gross profit | HK$227.9m | HK$286.6m | HK$296.9m | HK$315.7m | HK$470.0m | HK$463.0m | HK$445.8m | HK$552.0m |
| Operating income | −HK$10.1m | −HK$91.0m | −HK$1.3m | −HK$248.9m | −HK$8.1m | −HK$18.7m | HK$40.9m | HK$48.8m |
| Net income | −HK$35.3m | −HK$154.0m | −HK$43.8m | −HK$316.0m | −HK$58.2m | −HK$73.4m | HK$1.9m | HK$12.9m |
| Diluted earnings per share | -0.14 | -0.62 | -0.18 | -1.27 | -0.23 | -0.29 | 0.01 | 0.05 |
| Total assets | HK$1.56bn | HK$1.68bn | HK$2.23bn | HK$2.36bn | HK$2.76bn | HK$2.84bn | HK$2.76bn | HK$2.71bn |
| Cash and short-term investments | HK$89.4m | HK$129.4m | HK$110.1m | HK$180.0m | HK$219.8m | HK$348.3m | HK$589.4m | HK$737.2m |
| Debt | HK$66.7m | HK$716.8m | HK$471.0m | HK$551.3m | HK$608.4m | HK$661.5m | HK$719.6m | HK$61.2m |
| Shareholders' equity | HK$333.6m | HK$354.0m | HK$533.3m | HK$553.7m | HK$778.2m | HK$894.1m | HK$902.1m | HK$1.05bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.8% | -10.1% | -7.8% |
| Net income | — | 17.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.4% | 34.4% | 35.6% | 39.7% |
| Operating margin | -7.7% | -2.9% | -1.9% | 1.0% |
| Net margin | -13.1% | -6.5% | -5.0% | -1.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.1 | -0.4 | -3.1 | 19.6 | -6.6 | -2.5 | 6.1 | 9.2 | 24.9 | 20.1 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Sept 2022.
| FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.056 | 0.121 | 0.053 | 0.035 | 0.045 | 0.07 | 0.079 |
- 7-for-6 split · 24 Jul 2017
- 10-for-1 split · 19 Nov 2004
- 1.025-for-1 split · 11 Dec 1997
- 7-for-5 split · 24 Jul 1997
- 6-for-5 split · 12 Aug 1993
- 5-to-1 reverse split · 2 Sept 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.