Y 
710
+2.90%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.06bn
FY2018FY2025
Net income
¥920.6m
FY2018FY2025
Free cash flow
¥776.0m
FY2018FY2025
Shareholders' equity
¥2.95bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.06bn | ¥5.51bn | ¥4.86bn | ¥4.14bn | ¥3.26bn | ¥2.39bn | ¥1.72bn | ¥1.02bn |
| Research and development | ¥337.1m | ¥250.8m | ¥319.3m | ¥261.5m | ¥276.1m | ¥10.0m | ¥8.0m | ¥5.0m |
| Operating income | ¥882.8m | ¥550.9m | ¥264.8m | −¥927.7m | −¥928.5m | −¥614.4m | −¥788.6m | −¥162.0m |
| Net income | ¥920.6m | ¥748.5m | −¥74.1m | −¥941.1m | −¥939.9m | −¥632.8m | −¥789.8m | −¥205.7m |
| Diluted earnings per share | 71.64 | 57.71 | -5.77 | -74.56 | -75.54 | -54.25 | -61.25 | -15.95 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.74bn | ¥4.08bn | ¥2.81bn | ¥2.84bn | ¥3.00bn | ¥2.86bn | ¥1.92bn | ¥482.6m |
| Cash and short-term investments | ¥2.20bn | ¥1.96bn | ¥1.51bn | ¥1.65bn | ¥1.87bn | ¥2.02bn | ¥1.03bn | ¥220.9m |
| Total liabilities | ¥1.78bn | ¥1.89bn | ¥1.45bn | ¥1.50bn | ¥743.1m | ¥792.0m | ¥992.4m | ¥193.2m |
| Debt | ¥1.16bn | ¥1.36bn | ¥793.8m | ¥918.8m | ¥222.9m | ¥425.7m | ¥739.7m | ¥50.0m |
| Shareholders' equity | ¥2.95bn | ¥2.19bn | ¥1.36bn | ¥1.34bn | ¥2.25bn | ¥2.07bn | ¥930.0m | ¥289.3m |
| Shares outstanding | 13m | 13m | 13m | 13m | 12m | 12m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥776.6m | ¥366.7m | −¥161.4m | −¥926.6m | −¥904.5m | −¥568.6m | −¥698.5m | −¥228.8m |
| Capital spending | −¥581,000 | −¥14.8m | −¥915,000 | −¥21.0m | −¥24.1m | −¥10.4m | −¥225.0m | −¥36.7m |
| Free cash flow | ¥776.0m | ¥351.9m | −¥162.3m | −¥947.6m | −¥928.6m | −¥579.0m | −¥923.5m | −¥265.5m |
| Dividends paid | −¥76.4m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.67bn | ¥1.71bn | ¥1.60bn | ¥1.54bn | ¥1.48bn | ¥1.43bn | ¥1.43bn | ¥1.44bn |
| Operating income | ¥253.1m | ¥396.8m | ¥158.9m | ¥274.4m | ¥226.0m | ¥223.4m | ¥70.5m | ¥210.6m |
| Net income | ¥245.2m | ¥390.9m | ¥205.4m | ¥269.3m | ¥222.6m | ¥223.3m | ¥96.1m | ¥206.7m |
| Diluted earnings per share | 19.02 | 30.32 | 15.99 | 20.96 | 17.32 | 17.38 | 7.41 | 15.94 |
| Total assets | ¥5.23bn | ¥5.00bn | ¥4.74bn | ¥4.44bn | ¥4.28bn | ¥4.12bn | ¥4.08bn | ¥3.99bn |
| Cash and short-term investments | ¥2.14bn | ¥2.12bn | ¥2.20bn | ¥2.03bn | ¥1.83bn | ¥1.52bn | ¥1.96bn | ¥1.85bn |
| Debt | ¥1.05bn | ¥232.2m | ¥1.16bn | ¥227.8m | ¥1.25bn | ¥227.8m | ¥227.8m | ¥227.8m |
| Shareholders' equity | ¥3.55bn | ¥3.23bn | ¥2.95bn | ¥2.72bn | ¥2.51bn | ¥2.31bn | ¥2.19bn | ¥2.07bn |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 14.6% | 10.0% | 5.4% | -19.8% | -28.4% | -24.7% |
| Net margin | 15.2% | 13.6% | -1.5% | -22.7% | -28.8% | -26.5% |
| Return on equity | 31.3% | 34.2% | -5.4% | -70.0% | -41.7% | -30.6% |
| Return on assets | 19.4% | 18.4% | -2.6% | -33.1% | -31.4% | -22.1% |
| Free cash flow yield | 7.7% | 3.7% | -1.6% | -9.1% | -9.0% | -6.1% |
| Revenue growth | 9.9% | 13.3% | 17.4% | 26.9% | 36.5% | 38.9% |
| Earnings growth | 23.0% | -1110.5% | -92.1% | 0.1% | 48.5% | -19.9% |
| Current ratio | 3.90x | 3.78x | 2.86x | 3.46x | 3.95x | 4.28x |
| Debt to equity | 0.39x | 0.62x | 0.58x | 0.68x | 0.10x | 0.21x |
| Equity ratio | 62.2% | 53.7% | 48.3% | 47.3% | 75.2% | 72.3% |
| Interest coverage | 67.99x | 83.95x | 44.17x | -174.29x | -332.57x | -95.97x |
| R&D as a share of sales | 5.6% | 4.6% | 6.6% | 6.3% | 8.5% | 0.4% |
| Buybacks as a share of market value | 0.9% | -1.0% | -1.8% | -1.4% | -6.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.5% | 20.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.4% | 3.7% | -2.9% | — |
| Net margin | 14.4% | 3.2% | -3.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 15.3 | -173.6 | -15.1 | -49.1 | -106.9 |
| Price to sales | 1.8 | 2.1 | 2.6 | 3.4 | 14.1 | 28.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | |
|---|---|
| Paid in the year | 13.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.