O 
22.55
+2.50%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.40bn
FY2016FY2025
Net income
TWD 208.4m
FY2016FY2025
Free cash flow
TWD 310.4m
FY2016FY2025
Shareholders' equity
TWD 2.56bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.40bn | TWD 1.22bn | TWD 889.9m | TWD 511.9m | TWD 463.3m | TWD 412.0m | TWD 353.5m | TWD 269.5m | TWD 229.1m | TWD 274.4m |
| Gross profit | TWD 790.7m | TWD 651.6m | TWD 468.7m | TWD 155.3m | TWD 142.7m | TWD 75.2m | TWD 13.7m | TWD 5.7m | −TWD 36.0m | TWD 26.2m |
| Research and development | TWD 79.9m | TWD 103.7m | TWD 99.9m | TWD 129.3m | TWD 219.7m | TWD 183.9m | TWD 153.6m | TWD 185.8m | TWD 214.2m | TWD 191.5m |
| Operating income | TWD 267.1m | TWD 173.9m | TWD 40.3m | −TWD 34.8m | −TWD 104.9m | −TWD 160.7m | −TWD 205.4m | −TWD 249.1m | −TWD 308.7m | −TWD 229.0m |
| Net income | TWD 208.4m | TWD 107.4m | TWD 22.3m | −TWD 28.8m | −TWD 102.7m | −TWD 171.4m | −TWD 201.0m | −TWD 160.1m | −TWD 264.8m | −TWD 198.9m |
| Diluted earnings per share | 0.86 | 0.48 | 0.10 | -0.15 | -0.55 | -1.01 | -1.29 | -0.94 | -1.77 | -1.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.94bn | TWD 2.52bn | TWD 2.56bn | TWD 1.85bn | TWD 1.76bn | TWD 1.74bn | TWD 1.56bn | TWD 1.52bn | TWD 1.66bn | TWD 1.48bn |
| Cash and short-term investments | — | — | TWD 113.1m | TWD 97.2m | TWD 151.7m | TWD 190.4m | TWD 58.1m | TWD 127.7m | TWD 379.4m | TWD 229.3m |
| Total liabilities | TWD 374.9m | TWD 733.0m | TWD 892.2m | TWD 757.7m | TWD 647.9m | TWD 526.4m | TWD 1.6m | TWD 344.2m | TWD 331.6m | TWD 392.1m |
| Debt | — | TWD 546.5m | TWD 716.9m | TWD 508.1m | TWD 415.0m | TWD 323.7m | TWD 367.3m | TWD 145.8m | TWD 167.9m | TWD 244.4m |
| Shareholders' equity | TWD 2.56bn | TWD 1.79bn | TWD 1.67bn | TWD 1.09bn | TWD 1.12bn | TWD 1.22bn | TWD 985.2m | TWD 1.18bn | TWD 1.33bn | TWD 1.09bn |
| Shares outstanding | 243m | 226m | 223m | 187m | 187m | 169m | 156m | 171m | 149m | 149m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 359.9m | TWD 195.7m | −TWD 103.0m | TWD 11.4m | −TWD 53.6m | −TWD 148.0m | −TWD 129.9m | −TWD 205.3m | −TWD 227.5m | −TWD 172.5m |
| Capital spending | −TWD 49.5m | −TWD 27.4m | −TWD 73.5m | −TWD 28.9m | −TWD 70.0m | −TWD 74.4m | −TWD 25.4m | −TWD 20.7m | −TWD 39.3m | −TWD 9.7m |
| Free cash flow | TWD 310.4m | TWD 168.3m | −TWD 176.5m | −TWD 17.5m | −TWD 123.6m | −TWD 222.4m | −TWD 155.3m | −TWD 226.0m | −TWD 266.7m | −TWD 182.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 427.1m | TWD 331.2m | TWD 441.8m | TWD 316.1m | TWD 325.5m | TWD 316.9m | TWD 319.2m | TWD 300.6m |
| Gross profit | TWD 225.4m | TWD 185.0m | TWD 265.5m | TWD 176.4m | TWD 183.6m | TWD 165.2m | TWD 175.0m | TWD 140.8m |
| Operating income | TWD 85.2m | TWD 47.8m | TWD 103.9m | — | TWD 53.2m | — | TWD 37.8m | TWD 5.9m |
| Net income | TWD 57.4m | TWD 38.7m | TWD 91.8m | TWD 47.3m | TWD 18.8m | TWD 50.6m | TWD 11.4m | −TWD 1.0m |
| Diluted earnings per share | 0.24 | 0.16 | 0.38 | 0.19 | 0.08 | 0.23 | 0.05 | -0.00 |
| Cash from operations | TWD 52.0m | TWD 74.0m | TWD 101.0m | TWD 63.0m | TWD 68.0m | TWD 126.0m | TWD 59.0m | — |
| Capital spending | −TWD 30.0m | −TWD 29.0m | −TWD 17.0m | −TWD 26.0m | −TWD 2.0m | −TWD 3.0m | −TWD 11.0m | −TWD 3.0m |
| Free cash flow | TWD 22.0m | TWD 45.0m | TWD 84.0m | TWD 37.0m | TWD 66.0m | TWD 123.0m | TWD 48.0m | — |
| Total assets | TWD 3.01bn | TWD 2.95bn | TWD 2.94bn | TWD 2.89bn | TWD 2.55bn | TWD 2.54bn | TWD 2.52bn | — |
| Debt | — | — | — | — | TWD 22.8m | TWD 32.5m | TWD 42.1m | — |
| Shareholders' equity | TWD 2.66bn | TWD 2.60bn | TWD 2.56bn | TWD 2.47bn | TWD 1.86bn | TWD 1.84bn | TWD 1.79bn | — |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 66.1% | 53.3% | 52.7% | 30.3% | 30.8% | 18.2% |
| Operating margin | 18.0% | 14.5% | 4.5% | -6.6% | -22.5% | -38.9% |
| Net margin | 14.9% | 8.8% | 2.5% | -5.6% | -22.2% | -41.6% |
| Return on equity | 8.1% | 6.0% | 1.3% | -2.6% | -9.2% | -14.1% |
| Return on assets | 7.1% | 4.3% | 0.9% | -1.6% | -5.8% | -9.8% |
| Free cash flow yield | — | 4.1% | -0.5% | 0.9% | — | — |
| Revenue growth | 14.5% | 37.4% | 73.9% | 10.5% | 12.5% | 16.5% |
| Earnings growth | 94.1% | 381.8% | -177.5% | -72.0% | -40.1% | -14.7% |
| Current ratio | 6.73x | 1.49x | 1.10x | 1.21x | 1.05x | 1.73x |
| Debt to equity | 0.00x | 0.02x | 0.30x | 0.26x | 0.27x | 0.17x |
| Equity ratio | 87.2% | 70.9% | 65.2% | 59.0% | 63.3% | 69.8% |
| Interest coverage | 31.93x | 12.68x | 2.90x | -4.57x | -18.31x | -29.81x |
| R&D as a share of sales | 5.7% | 8.5% | 11.2% | 25.3% | 47.4% | 44.6% |
| Buybacks as a share of market value | — | -1.2% | -19.3% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 39.9% | 27.7% | 24.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.0% | 51.3% | 46.6% | 36.7% |
| Operating margin | 16.8% | 11.1% | 3.7% | -17.2% |
| Net margin | 12.0% | 7.7% | 0.7% | -16.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.5 | 75.4 | 198.6 | -135.6 | -33.7 | -14.4 | -11.2 | -16.7 | -10.2 | -21.8 |
| Price to sales | 4.5 | 6.6 | 5.0 | 7.6 | 7.5 | 6.0 | 6.4 | 9.9 | 11.8 | 15.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.