GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
I

Intai Technology 4163.TWO · TWD

Health Care · Taipei Exchange · 🇹🇼 Taiwan

Compare

123.00

+1.65%

Close of 9 Nov 2026, in TWD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in TWD, from our data supplier.

FY2025

Revenue

TWD 2.41bn

FY2016FY2025

Net income

TWD 249.6m

FY2016FY2025

Free cash flow

TWD 272.7m

FY2016FY2025

Shareholders' equity

TWD 2.71bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueTWD 2.41bnTWD 2.38bnTWD 2.44bnTWD 2.41bnTWD 1.97bnTWD 1.96bnTWD 2.33bnTWD 1.91bnTWD 1.81bnTWD 2.05bn
Gross profitTWD 1.07bnTWD 983.3mTWD 1.03bnTWD 972.9mTWD 789.6mTWD 826.2mTWD 1.09bnTWD 754.8mTWD 676.2mTWD 868.8m
Research and developmentTWD 294.4mTWD 254.7mTWD 260.6mTWD 230.4mTWD 265.5mTWD 207.6mTWD 214.6mTWD 181.1mTWD 170.8mTWD 163.1m
Operating income——TWD 447.7mTWD 535.0mTWD 281.5mTWD 304.6mTWD 447.1mTWD 312.6mTWD 257.1mTWD 400.1m
Net incomeTWD 249.6mTWD 259.9mTWD 340.6mTWD 422.3mTWD 228.4mTWD 246.8mTWD 364.0mTWD 291.8mTWD 151.6mTWD 351.9m
Diluted earnings per share5.025.367.058.754.735.117.485.993.117.28

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsTWD 4.85bnTWD 4.67bnTWD 4.79bnTWD 4.56bnTWD 3.75bnTWD 3.46bnTWD 3.04bnTWD 3.05bnTWD 2.81bnTWD 2.83bn
Cash and short-term investments——TWD 1.32bnTWD 1.16bnTWD 872.8mTWD 1.05bnTWD 975,000———
Total liabilitiesTWD 2.08bnTWD 2.00bnTWD 2.25bnTWD 2.31bnTWD 1.82bnTWD 1.60bnTWD 1.19bnTWD 1.42bnTWD 1.38bnTWD 1.29bn
DebtTWD 833.8mTWD 1.37bnTWD 1.52bnTWD 1.47bnTWD 1.17bnTWD 989.9mTWD 599.4mTWD 854.9mTWD 934.9mTWD 810.8m
Shareholders' equityTWD 2.71bnTWD 2.61bnTWD 2.47bnTWD 2.25bnTWD 1.93bnTWD 1.86bnTWD 1.84bnTWD 1.63bnTWD 1.43bnTWD 1.54bn
Shares outstanding50m49m48m48m48m48m49m49m49m48m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsTWD 458.7mTWD 274.6mTWD 579.5mTWD 426.3mTWD 61.0mTWD 306.7mTWD 494.1mTWD 360.3mTWD 215.0mTWD 491.0m
Capital spending−TWD 186.0m−TWD 209.9m−TWD 388.3m−TWD 407.6m−TWD 362.0m−TWD 254.7m−TWD 119.4m−TWD 189.4m−TWD 64.0m−TWD 59.3m
Free cash flowTWD 272.7mTWD 64.7mTWD 191.2mTWD 18.7m−TWD 301.0mTWD 52.0mTWD 374.7mTWD 170.9mTWD 151.0mTWD 431.7m
Dividends paid−TWD 170.3m−TWD 169.0m−TWD 193.2m−TWD 120.7m−TWD 169.0m−TWD 201.2m−TWD 181.1m−TWD 92.5m−TWD 241.4m−TWD 181.1m

Latest quarters

By quarter end

Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024Jun 2024
RevenueTWD 622.8mTWD 578.1mTWD 605.9mTWD 609.1mTWD 612.1mTWD 578.9mTWD 589.0mTWD 605.2m
Gross profitTWD 267.1mTWD 268.4mTWD 260.1mTWD 269.2mTWD 268.2mTWD 243.0mTWD 259.7mTWD 232.8m
Operating income———TWD 78.3m——TWD 71.8mTWD 74.3m
Net incomeTWD 63.3mTWD 76.5mTWD 77.4mTWD 14.6mTWD 81.1mTWD 70.5mTWD 44.0mTWD 59.7m
Diluted earnings per share1.251.541.560.291.631.450.911.23
Cash from operationsTWD 126.0mTWD 107.0mTWD 145.0mTWD 74.0mTWD 130.0mTWD 25.0mTWD 108.0mTWD 130.0m
Capital spending−TWD 7.0m−TWD 46.0m−TWD 37.0m−TWD 48.0m−TWD 54.0m−TWD 47.0m−TWD 63.0m−TWD 52.0m
Free cash flowTWD 119.0mTWD 61.0mTWD 108.0mTWD 26.0mTWD 76.0m−TWD 22.0mTWD 45.0mTWD 78.0m
Total assetsTWD 4.83bnTWD 4.85bnTWD 4.79bnTWD 4.72bnTWD 4.72bnTWD 4.67bnTWD 4.68bnTWD 4.75bn
Cash and short-term investments———————TWD 1.24bn
DebtTWD 718.6mTWD 833.8mTWD 879.0mTWD 974.1mTWD 1.01bnTWD 1.05bnTWD 1.16bnTWD 1.38bn
Shareholders' equityTWD 2.61bnTWD 2.71bnTWD 2.61bnTWD 2.52bnTWD 2.53bnTWD 2.61bnTWD 2.54bnTWD 2.49bn

Financial ratios

Data as of 15 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Gross margin44.3%41.4%42.1%40.3%40.0%42.1%—
Operating margin13.3%14.6%18.3%22.2%14.3%15.5%—
Net margin10.4%10.9%13.9%17.5%11.6%12.6%—
Return on equity9.2%10.0%13.8%18.7%11.9%13.3%—
Return on assets5.1%5.6%7.1%9.3%6.1%7.1%—
Free cash flow yield—7.9%15.9%13.7%7.0%9.2%10.0%
Revenue growth1.2%-2.8%1.3%22.3%0.6%-15.7%—
Earnings growth-4.0%-23.7%-19.4%84.9%-7.5%-32.2%—
Current ratio2.13x2.84x3.31x1.81x2.26x2.37x—
Debt to equity0.31x0.40x0.62x0.64x0.60x0.51x—
Equity ratio55.9%55.8%51.6%49.4%51.4%53.7%—
Interest coverage11.62x12.24x23.17x40.96x29.79x42.21x—
R&D as a share of sales12.2%10.7%10.7%9.5%13.5%10.6%—
Buybacks as a share of market value—-0.4%-0.1%0.0%0.0%0.8%—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-0.1%4.2%2.5%
Net income-16.1%0.2%-1.6%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin42.9%42.0%41.7%41.6%
Net margin10.7%13.2%12.9%13.6%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings18.321.318.412.118.219.314.812.028.917.2
Price to sales1.92.32.62.12.12.42.31.82.43.0

Dividends and splits

Per share, in the currency the company pays

Paid for 4 years. Last went ex-dividend on 25 Mar 2025.

FY2025FY2024FY2023FY2022
Paid in the year3.503.504.002.50
  • 1210000-for-1000000 split · 28 Aug 2020

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.