A 
28.80
+2.67%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.95bn
FY2016FY2025
Net income
TWD 153.0m
FY2016FY2025
Free cash flow
TWD 209.1m
FY2016FY2025
Shareholders' equity
TWD 2.74bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.95bn | TWD 2.46bn | TWD 2.83bn | TWD 3.70bn | TWD 2.20bn | TWD 1.64bn | TWD 1.77bn | TWD 2.69bn | TWD 2.26bn | TWD 2.07bn |
| Gross profit | TWD 829.5m | TWD 668.6m | TWD 588.0m | TWD 1.14bn | TWD 594.4m | TWD 372.1m | TWD 393.3m | TWD 774.6m | TWD 751.5m | TWD 655.4m |
| Research and development | TWD 4.3m | TWD 3.7m | TWD 3.7m | TWD 2.3m | TWD 3.9m | TWD 2.5m | TWD 4.7m | TWD 6.6m | TWD 4.5m | TWD 5.9m |
| Operating income | TWD 296.6m | TWD 155.9m | TWD 189.9m | TWD 645.5m | TWD 265.6m | TWD 146.5m | TWD 160.4m | TWD 443.7m | TWD 420.5m | TWD 354.9m |
| Net income | TWD 153.0m | TWD 128.6m | TWD 139.4m | TWD 368.2m | TWD 198.1m | TWD 82.2m | TWD 35.7m | TWD 305.1m | TWD 322.9m | TWD 243.2m |
| Diluted earnings per share | 1.37 | 1.98 | 2.18 | 4.60 | 3.09 | 1.29 | 0.55 | 4.78 | 5.04 | 4.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.22bn | TWD 3.67bn | TWD 3.67bn | TWD 4.11bn | TWD 2.97bn | TWD 2.61bn | TWD 2.64bn | TWD 2.97bn | TWD 2.69bn | TWD 2.11bn |
| Cash and short-term investments | TWD 1.44bn | TWD 1.25bn | TWD 1.66bn | TWD 1.47bn | TWD 930.1m | TWD 850.9m | TWD 1.09bn | TWD 624.0m | TWD 1.02bn | TWD 716.7m |
| Total liabilities | TWD 779.8m | TWD 540.3m | TWD 859.5m | TWD 1.25bn | TWD 591.3m | TWD 251.2m | TWD 213.6m | TWD 438.8m | TWD 342.2m | TWD 555.5m |
| Debt | TWD 381.3m | TWD 261.6m | TWD 543.1m | TWD 942.5m | TWD 311.3m | TWD 48.8m | TWD 34.5m | TWD 193.5m | TWD 129.7m | TWD 378.7m |
| Shareholders' equity | TWD 2.74bn | TWD 2.52bn | TWD 2.25bn | TWD 2.37bn | TWD 1.99bn | TWD 1.99bn | TWD 2.05bn | TWD 2.17bn | TWD 2.04bn | TWD 1.33bn |
| Shares outstanding | 112m | 65m | 64m | 80m | 64m | 64m | 64m | 64m | 64m | 57m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 251.9m | TWD 54.2m | TWD 959.2m | TWD 43.8m | −TWD 67.6m | −TWD 126.9m | TWD 883.6m | −TWD 218.3m | TWD 176.1m | TWD 507.4m |
| Capital spending | −TWD 42.8m | −TWD 142.2m | −TWD 163.4m | −TWD 60.9m | −TWD 103.8m | −TWD 35.2m | −TWD 39.2m | −TWD 59.5m | −TWD 30.2m | −TWD 12.2m |
| Free cash flow | TWD 209.1m | −TWD 88.1m | TWD 795.8m | −TWD 17.0m | −TWD 171.5m | −TWD 162.1m | TWD 844.4m | −TWD 277.9m | TWD 145.9m | TWD 495.2m |
| Dividends paid | −TWD 32.0m | −TWD 64.0m | −TWD 160.1m | −TWD 96.1m | −TWD 64.0m | −TWD 64.0m | −TWD 153.7m | −TWD 169.7m | −TWD 121.5m | −TWD 56.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 984.6m | TWD 527.7m | TWD 831.8m | TWD 829.8m | TWD 739.5m | TWD 547.9m | TWD 710.4m | TWD 746.3m |
| Gross profit | TWD 290.8m | TWD 147.2m | TWD 236.1m | TWD 223.5m | TWD 209.3m | TWD 160.6m | TWD 193.2m | TWD 221.4m |
| Operating income | TWD 126.9m | TWD 26.4m | TWD 75.0m | TWD 97.6m | TWD 85.2m | TWD 38.9m | TWD 44.8m | TWD 82.1m |
| Net income | TWD 76.6m | TWD 5.3m | TWD 35.1m | TWD 68.8m | TWD 36.1m | TWD 13.1m | TWD 20.0m | TWD 72.1m |
| Diluted earnings per share | 0.93 | 0.06 | 0.31 | 0.62 | 0.32 | 0.12 | 0.31 | 1.11 |
| Cash from operations | −TWD 443.0m | TWD 195.0m | TWD 267.0m | TWD 199.0m | −TWD 269.0m | TWD 55.0m | TWD 98.0m | −TWD 76.0m |
| Capital spending | −TWD 14.0m | −TWD 9.0m | −TWD 5.0m | −TWD 4.0m | −TWD 10.0m | −TWD 23.0m | −TWD 12.0m | −TWD 26.0m |
| Free cash flow | −TWD 457.0m | TWD 186.0m | TWD 262.0m | TWD 195.0m | −TWD 279.0m | TWD 32.0m | TWD 86.0m | −TWD 102.0m |
| Total assets | TWD 4.55bn | TWD 4.25bn | TWD 4.22bn | TWD 3.88bn | TWD 3.72bn | TWD 3.71bn | TWD 3.67bn | TWD 3.84bn |
| Cash and short-term investments | TWD 1.42bn | TWD 1.54bn | TWD 1.44bn | TWD 1.11bn | TWD 1.14bn | TWD 1.30bn | TWD 1.25bn | TWD 1.24bn |
| Debt | TWD 610.1m | TWD 281.8m | TWD 384.3m | TWD 330.3m | TWD 450.7m | TWD 258.8m | TWD 259.5m | TWD 265.7m |
| Shareholders' equity | TWD 2.77bn | TWD 2.73bn | TWD 2.74bn | TWD 2.55bn | TWD 2.39bn | TWD 2.54bn | TWD 2.52bn | TWD 2.61bn |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.1% | 27.2% | 20.8% | 30.7% | 27.0% | 22.7% |
| Operating margin | 10.1% | 10.5% | 9.3% | 17.6% | 14.8% | 9.4% |
| Net margin | 5.2% | 5.2% | 4.9% | 9.9% | 9.0% | 5.0% |
| Return on equity | 5.6% | 5.1% | 6.2% | 15.6% | 10.0% | 4.1% |
| Return on assets | 3.6% | 3.5% | 3.8% | 9.0% | 6.7% | 3.1% |
| Free cash flow yield | 8.7% | 10.0% | 57.9% | 4.3% | 1.9% | -4.7% |
| Revenue growth | 19.9% | -13.0% | -23.7% | 68.5% | 33.8% | -7.1% |
| Earnings growth | 19.0% | -7.7% | -62.2% | 85.8% | 141.0% | 130.3% |
| Current ratio | 4.99x | 5.56x | 3.57x | 4.94x | 4.10x | 8.25x |
| Debt to equity | 0.14x | 0.10x | 0.24x | 0.40x | 0.16x | 0.03x |
| Equity ratio | 64.9% | 68.5% | 61.4% | 57.6% | 67.0% | 76.0% |
| Interest coverage | 20.41x | 42.55x | 65.68x | 34.60x | 71.51x | 34.71x |
| R&D as a share of sales | 0.1% | 0.2% | 0.1% | 0.1% | 0.2% | 0.2% |
| Buybacks as a share of market value | -71.7% | -1.5% | 20.0% | -25.1% | -0.1% | 0.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.3% | 12.4% | 2.7% |
| Operating income | -22.8% | 15.2% | 0.4% |
| Net income | -25.4% | 13.2% | -2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.7% | 27.0% | 26.6% | 27.5% |
| Operating margin | 8.4% | 10.8% | 10.8% | 12.5% |
| Net margin | 5.2% | 6.6% | 6.8% | 8.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.9 | 24.3 | 22.7 | 11.7 | 13.0 | 30.3 | 74.8 | 11.3 | 25.5 |
| Price to sales | 1.4 | 1.3 | 1.1 | 1.2 | 1.2 | 1.5 | 1.5 | 1.3 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 14 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.952 | 2.381 | 1.429 | 0.952 | 0.952 | 2.286 | 2.524 |
- 1050-for-1000 split · 14 Aug 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.