T
60.50
+10.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 611.4m
FY2016FY2025
Net income
−TWD 167.8m
FY2016FY2025
Free cash flow
TWD 168.4m
FY2016FY2025
Shareholders' equity
TWD 3.86bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 611.4m | TWD 610.2m | TWD 491.8m | TWD 563.0m | TWD 413.4m | TWD 722.5m | TWD 704.5m | TWD 241.0m | TWD 8.4m | TWD 2.1m |
| Research and development | TWD 381.8m | TWD 388.2m | TWD 294.3m | TWD 333.1m | TWD 460.6m | TWD 394.4m | TWD 575.8m | TWD 440.4m | TWD 510.7m | TWD 276.6m |
| Operating income | −TWD 194.6m | −TWD 252.3m | −TWD 188.4m | −TWD 263.5m | −TWD 486.4m | −TWD 132.8m | −TWD 390.0m | −TWD 320.8m | −TWD 545.2m | −TWD 312.9m |
| Net income | −TWD 167.8m | −TWD 201.8m | −TWD 194.8m | −TWD 269.3m | −TWD 470.9m | −TWD 183.3m | −TWD 578.7m | −TWD 321.7m | −TWD 524.6m | −TWD 282.0m |
| Diluted earnings per share | -0.61 | -0.74 | -0.76 | -1.07 | -1.87 | -0.73 | -2.29 | -1.28 | -2.10 | -3.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.81bn | TWD 5.00bn | TWD 3.89bn | TWD 4.10bn | TWD 4.61bn | TWD 5.20bn | TWD 4.73bn | TWD 4.79bn | TWD 4.50bn | TWD 4.80bn |
| Total liabilities | TWD 953.1m | TWD 976.3m | TWD 1.33bn | TWD 1.39bn | TWD 1.67bn | TWD 1.78bn | TWD 1.14bn | TWD 710.6m | TWD 210.7m | TWD 88.0m |
| Debt | TWD 440.2m | TWD 522.6m | TWD 750.9m | TWD 766.1m | TWD 567.3m | TWD 569.3m | TWD 34.0m | — | — | — |
| Shareholders' equity | TWD 3.86bn | TWD 4.02bn | TWD 2.57bn | TWD 2.71bn | TWD 2.94bn | TWD 3.42bn | TWD 3.59bn | TWD 4.08bn | TWD 4.29bn | TWD 4.71bn |
| Shares outstanding | 273m | 273m | 257m | 253m | 252m | 252m | 252m | 251m | 250m | 88m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 191.1m | −TWD 379.6m | −TWD 25.6m | −TWD 605.2m | −TWD 211.3m | −TWD 201.9m | −TWD 655.3m | −TWD 522.9m | −TWD 516.5m | −TWD 172.3m |
| Capital spending | −TWD 22.8m | −TWD 19.4m | −TWD 6.2m | −TWD 3.6m | −TWD 9.7m | −TWD 53.6m | −TWD 121.5m | −TWD 846.4m | −TWD 278.1m | −TWD 10.0m |
| Free cash flow | TWD 168.4m | −TWD 398.9m | −TWD 31.8m | −TWD 608.8m | −TWD 221.0m | −TWD 255.6m | −TWD 776.9m | −TWD 1.37bn | −TWD 794.6m | −TWD 182.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 155.8m | TWD 166.1m | TWD 149.9m | TWD 147.7m | TWD 137.5m | TWD 176.2m | TWD 145.8m | TWD 138.5m |
| Operating income | −TWD 74.7m | TWD 2.3m | −TWD 87.5m | −TWD 27.7m | −TWD 46.2m | −TWD 33.3m | −TWD 128.5m | −TWD 45.4m |
| Net income | −TWD 72.7m | TWD 16.4m | −TWD 68.5m | −TWD 14.0m | −TWD 59.5m | −TWD 25.8m | −TWD 120.5m | −TWD 37.8m |
| Diluted earnings per share | -0.27 | 0.06 | -0.25 | -0.05 | -0.22 | -0.09 | -0.44 | -0.14 |
| Cash from operations | TWD 58.0m | −TWD 45.0m | TWD 25.0m | TWD 115.0m | TWD 4.0m | TWD 45.0m | −TWD 507.0m | TWD 51.0m |
| Capital spending | −TWD 26.0m | −TWD 4.0m | −TWD 16.0m | — | −TWD 1.0m | −TWD 3.0m | −TWD 1.0m | −TWD 8.0m |
| Free cash flow | TWD 32.0m | −TWD 49.0m | TWD 9.0m | — | TWD 3.0m | TWD 42.0m | −TWD 508.0m | TWD 43.0m |
| Total assets | TWD 4.50bn | TWD 4.63bn | TWD 4.81bn | TWD 4.82bn | TWD 4.80bn | TWD 4.93bn | TWD 5.00bn | TWD 5.73bn |
| Debt | TWD 426.0m | TWD 433.1m | TWD 440.2m | TWD 447.2m | TWD 454.2m | TWD 461.1m | TWD 468.0m | TWD 474.9m |
| Shareholders' equity | TWD 3.68bn | TWD 3.80bn | TWD 3.86bn | TWD 3.92bn | TWD 3.92bn | TWD 4.01bn | TWD 4.02bn | TWD 4.15bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | -31.8% | -41.3% | -38.3% | -46.8% | -117.6% | -18.4% | — |
| Net margin | -27.4% | -33.1% | -39.6% | -47.8% | -113.9% | -25.4% | — |
| Return on equity | -4.3% | -5.0% | -7.6% | -9.9% | -16.0% | -5.4% | — |
| Return on assets | -3.5% | -4.0% | -5.0% | -6.6% | -10.2% | -3.5% | — |
| Free cash flow yield | — | -2.1% | -0.1% | -3.8% | -1.3% | -0.9% | -3.4% |
| Revenue growth | 0.2% | 24.1% | -12.7% | 36.2% | -42.8% | 2.6% | — |
| Earnings growth | -16.9% | 3.6% | -27.7% | -42.8% | 156.9% | -68.3% | — |
| Current ratio | 13.11x | 25.18x | 5.96x | 6.56x | 10.37x | 6.02x | — |
| Debt to equity | 0.11x | 0.12x | 0.19x | 0.19x | 0.18x | 0.16x | — |
| Equity ratio | 80.2% | 80.5% | 65.9% | 66.2% | 63.8% | 65.7% | — |
| Interest coverage | -18.17x | -20.01x | -12.72x | -26.09x | -65.34x | -32.48x | — |
| R&D as a share of sales | 62.5% | 63.6% | 59.8% | 59.2% | 111.4% | 54.6% | — |
| Buybacks as a share of market value | — | -6.4% | -1.6% | -0.1% | -0.0% | -0.0% | -0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.8% | -3.3% | — |
| Operating income | -9.6% | 8.0% | -8.8% |
| Net income | -14.6% | -1.8% | -9.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -36.6% | -39.5% | -44.5% | — |
| Net margin | -30.3% | -36.6% | -43.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -99.7 | -116.4 | -108.0 | -66.3 | -37.8 | -115.7 | -43.2 | -129.2 | -88.3 | -52.2 |
| Price to sales | 27.4 | 38.5 | 42.8 | 31.7 | 43.1 | 29.4 | 35.5 | 172.4 | — | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.