16.70
+2.14%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.40bn
FY2016FY2025
Net income
−TWD 239.9m
FY2016FY2025
Free cash flow
−TWD 242.2m
FY2016FY2025
Shareholders' equity
TWD 4.94bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.40bn | TWD 1.56bn | TWD 1.79bn | TWD 2.25bn | TWD 1.64bn | TWD 1.87bn | TWD 1.30bn | TWD 822.4m | TWD 562.7m | TWD 606.7m |
| Research and development | TWD 237.4m | TWD 292.0m | TWD 296.9m | TWD 346.4m | TWD 321.3m | TWD 337.7m | TWD 235.6m | TWD 205.9m | TWD 222.3m | TWD 164.7m |
| Operating income | −TWD 359.6m | −TWD 320.0m | −TWD 736.6m | TWD 98.6m | TWD 29.0m | TWD 1.22bn | −TWD 273.5m | −TWD 725.2m | −TWD 737.7m | −TWD 594.0m |
| Net income | −TWD 239.9m | −TWD 242.8m | −TWD 639.9m | TWD 291.0m | TWD 43.1m | TWD 1.24bn | −TWD 280.7m | −TWD 617.8m | −TWD 760.2m | −TWD 595.4m |
| Diluted earnings per share | -0.57 | -0.58 | -1.52 | 0.69 | 0.10 | 2.94 | -0.79 | -2.92 | -3.09 | -2.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 8.19bn | TWD 8.48bn | TWD 9.48bn | TWD 9.15bn | TWD 8.01bn | TWD 8.47bn | TWD 6.57bn | TWD 5.68bn | TWD 5.75bn | TWD 6.78bn |
| Cash and short-term investments | TWD 2.24bn | TWD 2.47bn | TWD 2.49bn | TWD 2.97bn | TWD 2.89bn | TWD 4.44bn | TWD 1.11bn | TWD 648.7m | TWD 1.24bn | TWD 1.67bn |
| Total liabilities | TWD 3.14bn | TWD 2.92bn | TWD 3.71bn | TWD 2.60bn | TWD 1.58bn | TWD 1.84bn | TWD 2.74bn | TWD 3.82bn | TWD 3.40bn | TWD 3.69bn |
| Debt | TWD 2.78bn | TWD 2.60bn | TWD 3.14bn | TWD 2.26bn | TWD 1.32bn | TWD 1.32bn | TWD 2.61bn | TWD 3.56bn | TWD 3.10bn | TWD 3.49bn |
| Shareholders' equity | TWD 4.94bn | TWD 5.23bn | TWD 5.47bn | TWD 6.12bn | TWD 6.15bn | TWD 6.32bn | TWD 3.65bn | TWD 1.64bn | TWD 2.11bn | TWD 2.88bn |
| Shares outstanding | 421m | 422m | 422m | 424m | 427m | 422m | 357m | 211m | 246m | 247m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 5.4m | TWD 668.5m | −TWD 892.3m | −TWD 292.0m | −TWD 480.5m | TWD 2.32bn | −TWD 252.7m | −TWD 601.7m | TWD 6.9m | −TWD 773.5m |
| Capital spending | −TWD 236.7m | −TWD 155.2m | −TWD 221.5m | −TWD 419.6m | −TWD 845.3m | −TWD 218.3m | −TWD 55.7m | −TWD 22.7m | −TWD 11.3m | −TWD 19.4m |
| Free cash flow | −TWD 242.2m | TWD 513.3m | −TWD 1.11bn | −TWD 711.6m | −TWD 1.33bn | TWD 2.10bn | −TWD 308.5m | −TWD 624.4m | −TWD 4.5m | −TWD 792.9m |
| Dividends paid | — | — | — | — | −TWD 214.8m | −TWD 214.8m | −TWD 214.8m | −TWD 214.8m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 66.8m | TWD 82.3m | TWD 745.5m | TWD 475.3m | TWD 108.6m | TWD 72.1m | TWD 545.1m | TWD 888.2m |
| Operating income | −TWD 172.7m | −TWD 199.2m | TWD 150.2m | −TWD 50.0m | −TWD 208.3m | −TWD 264.9m | −TWD 80.3m | TWD 268.7m |
| Net income | −TWD 160.2m | −TWD 185.5m | TWD 130.5m | −TWD 18.3m | −TWD 218.8m | −TWD 223.3m | −TWD 48.3m | TWD 263.3m |
| Diluted earnings per share | -0.38 | -0.44 | 0.31 | -0.04 | -0.52 | -0.53 | -0.11 | 0.62 |
| Cash from operations | −TWD 316.0m | −TWD 219.0m | TWD 826.0m | −TWD 355.0m | −TWD 265.0m | −TWD 211.0m | TWD 658.0m | −TWD 301.0m |
| Capital spending | −TWD 25.0m | −TWD 58.0m | −TWD 56.0m | −TWD 58.0m | −TWD 1.0m | −TWD 119.0m | −TWD 42.0m | −TWD 22.0m |
| Free cash flow | −TWD 341.0m | −TWD 277.0m | TWD 770.0m | −TWD 413.0m | −TWD 266.0m | −TWD 330.0m | TWD 616.0m | −TWD 323.0m |
| Total assets | TWD 8.11bn | TWD 7.82bn | TWD 8.19bn | TWD 8.38bn | TWD 8.27bn | TWD 8.33bn | TWD 8.48bn | TWD 8.62bn |
| Cash and short-term investments | TWD 1.82bn | TWD 1.84bn | TWD 2.24bn | TWD 1.81bn | TWD 1.93bn | TWD 2.16bn | TWD 2.47bn | TWD 1.86bn |
| Debt | TWD 337.5m | TWD 2.68bn | TWD 2.78bn | TWD 3.22bn | TWD 2.81bn | TWD 2.67bn | TWD 2.54bn | TWD 2.57bn |
| Shareholders' equity | TWD 4.62bn | TWD 4.76bn | TWD 4.94bn | TWD 4.73bn | TWD 4.76bn | TWD 5.00bn | TWD 5.23bn | TWD 5.30bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -25.7% | -19.3% | -41.3% | 7.9% | 1.8% | 65.2% |
| Net margin | -17.1% | -15.6% | -35.8% | 12.9% | 2.6% | 66.4% |
| Return on equity | -4.9% | -4.6% | -11.7% | 4.8% | 0.7% | 19.7% |
| Return on assets | -2.9% | -2.9% | -6.7% | 3.2% | 0.5% | 14.6% |
| Free cash flow yield | 2.9% | 10.2% | -8.3% | 1.6% | 4.5% | 31.4% |
| Revenue growth | -10.0% | -12.8% | -20.7% | 37.2% | -12.2% | 43.8% |
| Earnings growth | -1.2% | -62.1% | -319.9% | 575.6% | -96.5% | -542.2% |
| Current ratio | 2.12x | 3.11x | 2.63x | 8.97x | 12.78x | 9.61x |
| Debt to equity | 0.56x | 0.49x | 0.57x | 0.36x | 0.21x | 0.21x |
| Equity ratio | 60.4% | 61.7% | 57.7% | 66.9% | 76.8% | 74.5% |
| Interest coverage | -11.54x | -8.22x | -22.04x | 7.91x | 1.97x | 55.02x |
| R&D as a share of sales | 16.9% | 18.8% | 16.6% | 15.4% | 19.6% | 18.1% |
| Buybacks as a share of market value | 0.2% | 0.0% | 0.6% | 0.6% | -1.1% | -18.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.6% | -5.6% | 17.0% |
| Operating income | — | — | -6.9% |
| Net income | — | — | -10.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -23.0% | -18.8% | -0.7% | -22.3% |
| Net margin | -16.3% | -11.9% | 4.3% | -18.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -33.3 | -34.9 | -21.8 | 51.9 | 442.3 | 19.1 | -32.1 | -6.5 | -6.2 | -8.9 |
| Price to sales | 5.7 | 5.4 | 7.8 | 6.7 | 11.6 | 12.7 | 6.9 | 4.9 | 8.3 | 8.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Sept 2021.
| FY2021 | |
|---|---|
| Paid in the year | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.