D 
53.00
0.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.39bn
FY2016FY2025
Net income
TWD 152.1m
FY2016FY2025
Free cash flow
TWD 262.7m
FY2016FY2025
Shareholders' equity
TWD 1.67bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.39bn | TWD 1.57bn | TWD 1.59bn | TWD 1.29bn | TWD 1.03bn | TWD 1.01bn | TWD 1.18bn | TWD 1.16bn | TWD 1.16bn | TWD 1.21bn |
| Gross profit | TWD 611.4m | TWD 629.2m | TWD 603.1m | TWD 452.5m | TWD 354.6m | TWD 318.0m | TWD 315.5m | TWD 320.1m | TWD 353.1m | TWD 389.9m |
| Operating income | TWD 185.6m | TWD 245.9m | TWD 296.8m | TWD 176.6m | TWD 176.0m | TWD 153.3m | TWD 157.8m | TWD 133.0m | TWD 194.1m | TWD 194.7m |
| Net income | TWD 152.1m | TWD 205.4m | TWD 210.3m | TWD 137.1m | TWD 123.2m | TWD 116.0m | TWD 112.5m | TWD 105.0m | TWD 113.1m | TWD 118.5m |
| Diluted earnings per share | 4.18 | 5.65 | 6.34 | 3.76 | 3.71 | 3.87 | 3.10 | 2.89 | 3.11 | 3.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.13bn | TWD 3.00bn | TWD 3.08bn | TWD 2.68bn | TWD 2.30bn | TWD 2.14bn | TWD 2.22bn | TWD 2.02bn | TWD 2.31bn | TWD 2.27bn |
| Cash and short-term investments | — | — | TWD 1.56bn | TWD 1.26bn | TWD 1.31bn | TWD 1.23bn | TWD 1.15bn | TWD 1.05bn | TWD 1.26bn | TWD 1.26bn |
| Total liabilities | TWD 1.23bn | TWD 1.24bn | TWD 1.37bn | TWD 1.13bn | TWD 826.9m | TWD 679.6m | TWD 756.2m | TWD 586.1m | TWD 912.5m | TWD 863.0m |
| Debt | — | — | TWD 442.2m | TWD 285.7m | TWD 208.2m | TWD 156.5m | TWD 174.8m | TWD 2,000 | TWD 311.1m | TWD 306.0m |
| Shareholders' equity | TWD 1.67bn | TWD 1.54bn | TWD 1.54bn | TWD 1.39bn | TWD 1.28bn | TWD 1.29bn | TWD 1.28bn | TWD 1.27bn | TWD 1.23bn | TWD 1.26bn |
| Shares outstanding | 36m | 36m | 33m | 37m | 33m | 30m | 36m | 36m | 36m | 36m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 314.9m | TWD 224.1m | TWD 360.9m | TWD 276.9m | TWD 277.6m | TWD 248.6m | TWD 274.5m | TWD 147.5m | TWD 145.2m | TWD 250.4m |
| Capital spending | −TWD 52.2m | −TWD 97.6m | −TWD 71.8m | −TWD 114.7m | −TWD 42.3m | −TWD 8.7m | −TWD 32.8m | −TWD 16.0m | −TWD 25.5m | −TWD 16.1m |
| Free cash flow | TWD 262.7m | TWD 126.5m | TWD 289.1m | TWD 162.2m | TWD 235.3m | TWD 239.8m | TWD 241.7m | TWD 131.5m | TWD 119.7m | TWD 234.3m |
| Dividends paid | −TWD 150.6m | −TWD 222.8m | −TWD 94.5m | −TWD 111.0m | −TWD 105.0m | −TWD 100.5m | −TWD 94.5m | −TWD 102.0m | −TWD 106.8m | −TWD 108.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 344.4m | TWD 342.8m | TWD 370.3m | TWD 338.0m | TWD 327.2m | TWD 351.2m | TWD 414.7m | TWD 356.4m |
| Gross profit | TWD 150.3m | TWD 138.8m | TWD 165.3m | TWD 151.5m | TWD 151.3m | TWD 143.3m | TWD 185.6m | TWD 158.4m |
| Operating income | TWD 46.5m | TWD 33.1m | TWD 44.5m | TWD 47.8m | TWD 53.1m | TWD 40.2m | TWD 73.1m | TWD 58.9m |
| Net income | TWD 39.7m | TWD 33.4m | TWD 36.6m | TWD 36.3m | TWD 37.6m | TWD 41.5m | TWD 59.8m | TWD 47.7m |
| Diluted earnings per share | 1.09 | 0.92 | 1.01 | 1.00 | 1.03 | 1.14 | 1.64 | 1.31 |
| Cash from operations | TWD 69.0m | −TWD 29.0m | TWD 246.0m | TWD 38.0m | TWD 77.0m | −TWD 47.0m | TWD 190.0m | −TWD 15.0m |
| Capital spending | −TWD 12.0m | −TWD 16.0m | −TWD 3.0m | −TWD 12.0m | −TWD 11.0m | −TWD 24.0m | −TWD 17.0m | −TWD 39.0m |
| Free cash flow | TWD 57.0m | −TWD 45.0m | TWD 243.0m | TWD 26.0m | TWD 66.0m | −TWD 71.0m | TWD 173.0m | −TWD 54.0m |
| Total assets | TWD 2.96bn | TWD 3.15bn | TWD 3.13bn | TWD 2.98bn | TWD 2.86bn | TWD 2.96bn | TWD 3.00bn | TWD 2.87bn |
| Shareholders' equity | TWD 1.58bn | TWD 1.58bn | TWD 1.67bn | TWD 1.60bn | TWD 1.47bn | TWD 1.42bn | TWD 1.54bn | TWD 1.44bn |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 44.1% | 40.0% | 37.8% | 35.0% | 34.5% | 31.5% | — | — |
| Operating margin | 16.1% | 18.8% | 18.6% | 13.7% | 17.1% | 15.2% | — | — |
| Net margin | 11.0% | 13.1% | 13.2% | 10.6% | 12.0% | 11.5% | — | — |
| Return on equity | 9.1% | 13.4% | 13.7% | 9.9% | 9.6% | 9.0% | — | — |
| Return on assets | 4.9% | 6.8% | 6.8% | 5.1% | 5.4% | 5.4% | — | — |
| Free cash flow yield | — | 16.3% | 24.0% | 19.7% | 17.7% | 15.8% | — | — |
| Revenue growth | -11.8% | -1.3% | 23.4% | 25.6% | 1.9% | -14.3% | — | — |
| Earnings growth | -26.0% | -2.3% | 53.4% | 11.3% | 6.2% | 3.1% | — | — |
| Current ratio | 2.16x | 2.19x | 1.94x | 1.98x | 2.50x | 2.77x | — | — |
| Debt to equity | — | — | 0.11x | 0.04x | 0.03x | 0.03x | 0.03x | 0.00x |
| Equity ratio | 53.4% | 51.1% | 49.9% | 51.8% | 55.9% | 60.2% | — | — |
| Interest coverage | 46.23x | 53.97x | 121.30x | 133.32x | 201.79x | 151.79x | — | — |
| Buybacks as a share of market value | — | -9.5% | 9.1% | -9.9% | -10.8% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.4% | 6.6% | 0.5% |
| Operating income | 1.7% | 3.9% | 1.7% |
| Net income | 3.5% | 5.6% | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.9% | 39.3% | 37.7% | 34.1% |
| Operating margin | 14.6% | 15.5% | 15.7% | 14.9% |
| Net margin | 12.1% | 12.1% | 12.0% | 10.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.4 | 14.8 | 14.3 | 12.8 | 10.8 | 9.5 | 12.1 | 12.1 | 12.3 | 12.3 |
| Price to sales | 1.6 | 1.9 | 1.9 | 1.4 | 1.3 | 1.1 | 1.2 | 1.1 | 1.2 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 18 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 3.773 | 5.579 | 2.367 | 2.78 |
- 1100-for-1000 split · 1 Sept 2025
- 1100-for-1000 split · 29 Aug 2025
- 1100-for-1000 split · 26 Aug 2024
- 1100-for-1000 split · 28 Aug 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.