T 
34.45
+4.24%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 511.8m
FY2016FY2025
Net income
−TWD 10.3m
FY2016FY2025
Free cash flow
−TWD 4.1m
FY2016FY2025
Shareholders' equity
TWD 474.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 511.8m | TWD 385.2m | TWD 460.0m | TWD 528.5m | TWD 571.3m | TWD 431.1m | TWD 435.9m | TWD 533.8m | TWD 515.5m | TWD 755.5m |
| Gross profit | TWD 287.9m | TWD 229.9m | TWD 286.1m | TWD 336.5m | TWD 338.3m | TWD 252.0m | TWD 241.8m | TWD 281.3m | TWD 256.0m | TWD 451.0m |
| Research and development | TWD 4.6m | TWD 2.5m | TWD 1.3m | TWD 1.4m | TWD 1.2m | TWD 1.2m | TWD 991,000 | TWD 2.6m | TWD 1.7m | TWD 1.9m |
| Operating income | −TWD 16.1m | TWD 593,000 | TWD 20.4m | TWD 61.1m | TWD 50.6m | −TWD 46.6m | −TWD 43.4m | −TWD 65.1m | −TWD 195.5m | −TWD 32.3m |
| Net income | −TWD 10.3m | TWD 11.7m | TWD 17.7m | TWD 59.5m | TWD 46.6m | −TWD 51.6m | −TWD 46.8m | −TWD 94.5m | −TWD 203.5m | −TWD 53.3m |
| Diluted earnings per share | -0.22 | 0.25 | 0.39 | 1.30 | 1.00 | -1.10 | -1.00 | -2.07 | -4.45 | -1.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.18bn | TWD 888.7m | TWD 654.0m | TWD 676.4m | TWD 655.3m | TWD 624.9m | — | TWD 740.6m | TWD 924.1m | TWD 1.39bn |
| Cash and short-term investments | — | TWD 130.7m | TWD 142.2m | TWD 107.8m | TWD 118.5m | TWD 115.2m | TWD 55.7m | TWD 171.0m | TWD 229.6m | TWD 160.4m |
| Total liabilities | TWD 709.2m | TWD 410.8m | TWD 161.1m | TWD 201.3m | TWD 241.3m | TWD 257.7m | — | TWD 274.6m | TWD 367.8m | TWD 629.3m |
| Debt | — | TWD 345.2m | TWD 84.7m | TWD 114.1m | TWD 156.9m | TWD 184.3m | TWD 99.8m | TWD 167.7m | TWD 184.9m | TWD 427.7m |
| Shareholders' equity | TWD 474.0m | TWD 477.9m | TWD 493.0m | TWD 475.1m | TWD 414.1m | TWD 367.3m | — | TWD 466.0m | TWD 556.2m | TWD 765.2m |
| Shares outstanding | 47m | 47m | 45m | 46m | 47m | 47m | 47m | 46m | 46m | 46m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 19.2m | TWD 48.3m | TWD 69.7m | TWD 21.9m | TWD 45.2m | −TWD 10.8m | — | −TWD 3.5m | −TWD 99.1m | −TWD 33.6m |
| Capital spending | −TWD 23.3m | −TWD 4.1m | −TWD 5.3m | −TWD 1.0m | −TWD 597,000 | −TWD 1.5m | — | −TWD 21.9m | −TWD 15.5m | −TWD 25.0m |
| Free cash flow | −TWD 4.1m | TWD 44.2m | TWD 64.3m | TWD 20.9m | TWD 44.6m | −TWD 12.3m | — | −TWD 25.4m | −TWD 114.6m | −TWD 58.6m |
| Dividends paid | — | −TWD 22.9m | — | — | — | — | — | — | — | −TWD 13.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 184.7m | TWD 198.3m | TWD 131.7m | TWD 136.2m | TWD 127.3m | TWD 116.6m | TWD 86.9m | TWD 97.0m |
| Gross profit | TWD 111.9m | TWD 118.4m | TWD 74.3m | TWD 74.7m | TWD 69.9m | TWD 69.1m | TWD 49.1m | TWD 59.7m |
| Operating income | TWD 9.8m | TWD 17.7m | −TWD 24.6m | TWD 2.7m | −TWD 2.5m | TWD 8.2m | −TWD 5.2m | TWD 2.3m |
| Net income | TWD 14.2m | TWD 34.2m | −TWD 2.7m | TWD 23.4m | −TWD 48.6m | TWD 17.6m | TWD 4.3m | TWD 3.3m |
| Diluted earnings per share | 0.30 | 0.73 | -0.06 | 0.50 | -1.04 | 0.38 | 0.09 | 0.07 |
| Cash from operations | TWD 26.0m | TWD 20.0m | −TWD 13.0m | TWD 12.0m | −TWD 4.0m | TWD 24.0m | TWD 27.0m | TWD 7.0m |
| Capital spending | — | −TWD 10.0m | −TWD 7.0m | −TWD 11.0m | −TWD 3.0m | −TWD 1.0m | −TWD 1.0m | −TWD 2.0m |
| Free cash flow | — | TWD 10.0m | −TWD 20.0m | TWD 1.0m | −TWD 7.0m | TWD 23.0m | TWD 26.0m | TWD 5.0m |
| Total assets | TWD 1.22bn | TWD 1.22bn | TWD 1.18bn | TWD 1.22bn | TWD 1.06bn | TWD 1.06bn | TWD 888.7m | TWD 786.9m |
| Cash and short-term investments | — | — | — | — | — | — | TWD 130.7m | TWD 324.7m |
| Debt | — | — | — | — | — | — | TWD 345.2m | TWD 268.6m |
| Shareholders' equity | TWD 519.3m | TWD 503.3m | TWD 474.0m | TWD 478.3m | TWD 450.4m | TWD 498.1m | TWD 477.9m | TWD 476.6m |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 56.3% | 59.7% | 62.2% | 63.7% | 59.2% | 58.4% |
| Operating margin | -0.1% | 4.2% | 4.5% | 11.6% | 8.9% | -10.8% |
| Net margin | -2.0% | 3.0% | 3.9% | 11.3% | 8.2% | -12.0% |
| Return on equity | -2.2% | 2.4% | 3.6% | 12.5% | 11.3% | -14.1% |
| Return on assets | -0.9% | 1.3% | 2.7% | 8.8% | 7.1% | -8.3% |
| Free cash flow yield | — | 3.2% | 4.8% | 1.4% | — | — |
| Revenue growth | 32.9% | -16.3% | -13.0% | -7.5% | 32.5% | -1.1% |
| Earnings growth | -187.6% | -34.0% | -70.2% | 27.6% | -190.3% | 10.4% |
| Current ratio | 0.40x | 0.61x | 2.13x | 1.76x | 1.32x | 1.04x |
| Debt to equity | — | 0.72x | 0.17x | 0.21x | 0.32x | 0.47x |
| Equity ratio | 40.1% | 53.8% | 75.4% | 70.2% | 63.2% | 58.8% |
| Interest coverage | -0.06x | 5.25x | 9.85x | 34.48x | 27.34x | -23.77x |
| R&D as a share of sales | 0.9% | 0.6% | 0.3% | 0.3% | 0.2% | 0.3% |
| Buybacks as a share of market value | — | -3.6% | 1.6% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.1% | 3.5% | -4.8% |
| Operating income | — | -19.1% | — |
| Net income | — | -27.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 57.7% | 60.5% | 59.9% | 58.6% |
| Operating margin | -1.7% | 3.5% | 2.4% | -3.2% |
| Net margin | 0.2% | 4.2% | 2.5% | -4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -141.3 | 165.8 | 36.9 | 11.9 | 14.8 | -10.1 | -9.4 | -5.0 | -2.6 | -15.2 |
| Price to sales | 2.8 | 5.0 | 1.4 | 1.3 | 1.2 | 1.2 | 1.0 | 0.9 | 1.0 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Aug 2024.
| FY2024 | |
|---|---|
| Paid in the year | 0.50 |
- 104-for-100 split · 24 Sept 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.