S 
3,070
+5.90%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.26bn
FY2020FY2026
Net income
¥1.07bn
FY2020FY2026
Free cash flow
−¥1.94bn
FY2020FY2026
Shareholders' equity
¥13.33bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥20.26bn | ¥16.04bn | ¥15.63bn | ¥17.37bn | ¥15.54bn | ¥12.46bn | ¥12.46bn |
| Gross profit | ¥5.73bn | ¥4.50bn | ¥4.63bn | ¥4.98bn | ¥4.60bn | ¥3.81bn | ¥3.39bn |
| Research and development | — | ¥422.8m | ¥397.1m | ¥350.9m | ¥344.0m | ¥299.7m | ¥276.7m |
| Operating income | ¥1.54bn | ¥824.1m | ¥1.28bn | ¥1.91bn | ¥1.67bn | ¥1.06bn | ¥947.3m |
| Net income | ¥1.07bn | ¥591.5m | ¥1.04bn | ¥1.33bn | ¥1.26bn | ¥727.4m | ¥624.3m |
| Diluted earnings per share | 248.12 | 136.91 | 241.31 | 306.88 | 291.58 | 169.72 | 144.51 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥26.02bn | ¥20.64bn | ¥21.12bn | ¥20.84bn | ¥21.38bn | ¥17.12bn | ¥15.89bn |
| Cash and short-term investments | ¥2.16bn | ¥1.63bn | ¥2.74bn | ¥2.98bn | ¥3.22bn | ¥1.50bn | ¥1.22bn |
| Total liabilities | ¥12.54bn | ¥8.12bn | ¥9.04bn | ¥9.81bn | ¥11.61bn | ¥11.49bn | ¥11.16bn |
| Debt | ¥7.98bn | ¥5.06bn | ¥5.34bn | ¥6.39bn | ¥7.30bn | ¥7.87bn | ¥8.03bn |
| Shareholders' equity | ¥13.33bn | ¥12.33bn | ¥12.04bn | ¥11.00bn | ¥9.77bn | ¥5.63bn | ¥4.72bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.94bn | ¥1.67bn | ¥2.04bn | ¥2.62bn | ¥1.27bn | ¥1.77bn | ¥1.32bn |
| Capital spending | −¥3.89bn | −¥2.42bn | −¥1.19bn | −¥1.95bn | −¥1.90bn | −¥1.57bn | −¥2.21bn |
| Free cash flow | −¥1.94bn | −¥752.2m | ¥850.1m | ¥675.4m | −¥627.9m | ¥205.8m | −¥894.5m |
| Dividends paid | −¥185.7m | −¥172.7m | −¥155.4m | −¥129.5m | −¥64.7m | −¥44.5m | −¥27.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.48bn | ¥6.30bn | ¥5.68bn | ¥4.28bn | ¥4.01bn | ¥4.05bn | ¥4.22bn | ¥3.87bn |
| Gross profit | ¥1.78bn | ¥1.71bn | ¥1.59bn | ¥1.28bn | ¥1.18bn | ¥1.19bn | ¥1.17bn | ¥1.02bn |
| Operating income | ¥691.2m | ¥585.0m | ¥466.2m | ¥269.4m | ¥222.9m | ¥210.9m | ¥287.6m | ¥119.8m |
| Net income | ¥435.4m | ¥377.3m | ¥318.2m | ¥238.3m | ¥138.1m | ¥136.8m | ¥226.0m | ¥76.8m |
| Diluted earnings per share | 100.78 | 87.34 | 73.66 | 55.16 | 31.97 | 31.66 | 52.33 | 17.78 |
| Total assets | ¥28.22bn | ¥26.02bn | ¥25.56bn | ¥22.21bn | ¥20.52bn | ¥20.64bn | ¥19.99bn | ¥20.02bn |
| Cash and short-term investments | ¥3.11bn | ¥2.16bn | ¥1.92bn | ¥3.21bn | ¥1.67bn | ¥1.63bn | ¥845.9m | ¥1.46bn |
| Debt | ¥2.36bn | ¥7.96bn | ¥1.93bn | ¥6.07bn | ¥1.44bn | ¥5.06bn | ¥1.32bn | ¥5.01bn |
| Shareholders' equity | ¥13.83bn | ¥13.33bn | ¥12.99bn | ¥12.61bn | ¥12.30bn | ¥12.33bn | ¥12.22bn | ¥11.96bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 28.3% | 28.1% | 29.6% | 28.7% | 29.6% | 30.6% | — |
| Operating margin | 8.3% | 5.8% | 9.8% | 11.0% | 10.8% | 8.5% | — |
| Net margin | 5.3% | 3.7% | 6.7% | 7.6% | 8.1% | 5.8% | — |
| Return on equity | 8.0% | 4.8% | 8.7% | 12.0% | 12.9% | 12.9% | — |
| Return on assets | 4.1% | 2.9% | 4.9% | 6.4% | 5.9% | 4.2% | — |
| Free cash flow yield | 37.8% | 26.5% | 20.9% | 29.6% | 20.6% | 21.8% | — |
| Revenue growth | 26.3% | 2.6% | -10.0% | 11.8% | 24.7% | -0.0% | — |
| Earnings growth | 81.2% | -43.2% | -21.4% | 5.2% | 73.1% | 16.5% | — |
| Current ratio | 1.40x | 1.46x | 1.44x | 1.51x | 1.26x | 0.86x | — |
| Debt to equity | 0.60x | 0.41x | 0.44x | 0.58x | 0.75x | 1.39x | — |
| Equity ratio | 51.2% | 59.7% | 57.0% | 52.8% | 45.7% | 32.9% | — |
| Interest coverage | 24.39x | 36.94x | 62.94x | 69.87x | 54.98x | 34.22x | — |
| R&D as a share of sales | — | 2.6% | 2.5% | 2.0% | 2.2% | 2.4% | 2.2% |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.0% | 0.0% | -0.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.2% | 10.2% | — |
| Operating income | -6.9% | 7.8% | — |
| Net income | -6.8% | 8.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.2% | 28.6% | 29.0% | — |
| Operating margin | 6.5% | 8.0% | 8.5% | — |
| Net margin | 4.6% | 5.8% | 6.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 12.7 | 16.7 | 7.0 | 9.3 | 15.0 | 27.0 |
| Price to sales | 0.7 | 0.6 | 0.5 | 0.7 | 1.2 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 93.00 | 40.00 | 36.00 | 25.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.