O 
2,790
+1.23%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.18bn
FY2016FY2025
Net income
−¥32.1m
FY2016FY2025
Free cash flow
¥146.6m
FY2016FY2025
Shareholders' equity
¥1.65bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.18bn | ¥987.2m | ¥1.24bn | ¥1.18bn | ¥1.22bn | ¥1.05bn | ¥1.09bn | ¥1.21bn | ¥1.14bn | ¥1.04bn |
| Gross profit | ¥570.9m | ¥406.2m | ¥545.3m | ¥539.4m | ¥519.4m | ¥429.2m | ¥439.4m | ¥529.7m | ¥497.1m | ¥502.0m |
| Research and development | ¥5.1m | ¥3.7m | ¥12.5m | ¥18.9m | ¥15.6m | ¥21.0m | ¥25.9m | ¥21.7m | ¥34.6m | ¥55.4m |
| Operating income | ¥139.1m | ¥18.7m | ¥115.4m | ¥137.5m | ¥117.9m | ¥111.8m | ¥107.7m | ¥201.8m | ¥220.3m | ¥223.7m |
| Net income | −¥32.1m | ¥62,000 | −¥8.7m | ¥88.2m | ¥80.4m | ¥75.3m | ¥72.9m | ¥115.6m | ¥139.7m | ¥167.9m |
| Diluted earnings per share | -31.41 | 0.06 | -8.37 | 84.66 | 76.03 | 71.56 | 68.86 | 108.14 | 135.60 | 185.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥1.86bn | ¥1.93bn | ¥1.89bn | ¥2.06bn | ¥2.04bn | ¥1.94bn | ¥1.80bn | ¥1.80bn | ¥1.13bn | ¥1.07bn |
| Cash and short-term investments | ¥872.8m | ¥762.3m | ¥814.2m | ¥801.4m | ¥715.5m | ¥883.0m | ¥753.7m | ¥908.7m | ¥406.3m | ¥248.0m |
| Total liabilities | ¥210.4m | ¥213.4m | ¥152.2m | ¥244.8m | ¥298.1m | ¥256.7m | ¥143.7m | ¥157.7m | ¥210.0m | ¥269.7m |
| Debt | — | — | — | — | — | −¥15.4m | — | — | — | ¥100.0m |
| Shareholders' equity | ¥1.65bn | ¥1.72bn | ¥1.74bn | ¥1.81bn | ¥1.74bn | ¥1.68bn | ¥1.66bn | ¥1.64bn | ¥920.4m | ¥804.1m |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥206.9m | ¥51.9m | ¥210.9m | ¥218.8m | ¥174.9m | ¥334.5m | ¥265.7m | ¥109.5m | ¥334.5m | ¥225.0m |
| Capital spending | −¥60.3m | −¥67.0m | −¥112.1m | −¥106.9m | −¥230.6m | −¥150.0m | −¥357.3m | −¥198.3m | −¥56.4m | −¥257.3m |
| Free cash flow | ¥146.6m | −¥15.1m | ¥98.8m | ¥111.9m | −¥55.6m | ¥184.5m | −¥91.5m | −¥88.8m | ¥278.1m | −¥32.4m |
| Dividends paid | −¥36.4m | −¥36.2m | −¥26.5m | −¥26.4m | −¥26.2m | −¥26.6m | −¥38.4m | −¥23.4m | −¥23.4m | −¥11.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥349.4m | ¥424.8m | ¥302.4m | ¥311.3m | ¥276.5m | ¥239.3m | ¥351.0m | ¥309.6m |
| Gross profit | ¥175.0m | ¥202.0m | ¥165.7m | ¥111.2m | ¥153.0m | ¥107.5m | ¥199.2m | ¥138.0m |
| Operating income | ¥82.5m | ¥99.7m | ¥50.1m | −¥25.7m | ¥51.0m | ¥22.4m | ¥91.4m | ¥39.0m |
| Net income | ¥65.2m | ¥79.0m | ¥34.6m | −¥31.5m | ¥33.3m | −¥18.4m | −¥15.6m | ¥25.6m |
| Diluted earnings per share | 71.94 | 87.20 | 33.82 | -30.81 | 32.61 | -18.01 | -14.90 | 24.50 |
| Cash from operations | — | — | — | ¥206.0m | — | — | — | — |
| Capital spending | — | — | — | −¥60.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥146.0m | — | — | — | — |
| Total assets | ¥1.50bn | ¥1.47bn | ¥1.45bn | ¥1.86bn | ¥1.81bn | ¥1.79bn | ¥1.90bn | ¥1.93bn |
| Cash and short-term investments | ¥571.0m | ¥270.3m | ¥298.9m | ¥872.8m | ¥809.1m | ¥851.5m | ¥868.5m | ¥762.3m |
| Shareholders' equity | ¥1.31bn | ¥1.26bn | ¥1.18bn | ¥1.65bn | ¥1.68bn | ¥1.65bn | ¥1.66bn | ¥1.72bn |
Financial ratios
Data as of 26 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 50.6% | 48.5% | 41.1% | 44.2% | 45.7% | 42.7% | — | — | — | — |
| Operating margin | 20.6% | 11.8% | 1.9% | 9.3% | 11.6% | 9.7% | — | — | — | — |
| Net margin | 15.6% | -2.7% | 0.0% | -0.7% | 7.5% | 6.6% | — | — | — | — |
| Return on equity | 9.0% | -1.9% | 0.0% | -0.5% | 4.9% | 4.6% | — | — | — | — |
| Return on assets | 7.7% | -1.7% | 0.0% | -0.5% | 4.3% | 3.9% | — | — | — | — |
| Free cash flow yield | — | 9.3% | 4.0% | 11.1% | 11.1% | 13.6% | 16.3% | — | — | — |
| Revenue growth | -38.3% | 19.3% | -20.1% | 4.7% | -3.0% | 15.7% | — | — | — | — |
| Earnings growth | -453.7% | -51890.3% | -100.7% | -109.8% | 9.7% | 6.8% | — | — | — | — |
| Current ratio | 3.81x | 5.48x | 5.46x | 7.24x | 4.66x | 3.67x | — | — | — | — |
| Debt to equity | — | — | — | — | 0.00x | 0.00x | -0.01x | — | 0.12x | 0.15x |
| Equity ratio | 86.1% | 88.7% | 88.9% | 92.0% | 88.1% | 85.4% | — | — | — | — |
| Interest coverage | — | — | — | — | — | — | 15977.14x | 11015.40x | 1278.10x | 562.90x |
| R&D as a share of sales | — | 0.4% | 0.4% | 1.0% | 1.6% | 1.3% | 2.0% | — | — | — |
| Buybacks as a share of market value | 11.4% | 2.1% | -0.7% | 0.6% | 1.5% | -0.5% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | 2.3% | 1.2% |
| Operating income | 0.4% | 4.5% | 0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.1% | 45.0% | 44.0% | 43.4% |
| Operating margin | 7.3% | 9.0% | 9.4% | 12.4% |
| Net margin | -1.5% | 1.0% | 3.0% | 6.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -77.6 | — | -179.5 | 17.0 | 19.5 | 15.0 | 19.2 | 15.4 | 26.8 |
| Price to sales | 2.1 | 3.4 | 1.3 | 1.3 | 1.3 | 1.1 | 1.3 | 1.5 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 36.00 | 35.00 | 35.00 | 25.00 | 25.00 | 25.00 | 25.00 | 36.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.