12.10
+1.26%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 3.80bn
FY2016FY2025
Net income
−TWD 29.9m
FY2016FY2025
Free cash flow
TWD 236.7m
FY2016FY2025
Shareholders' equity
TWD 1.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.80bn | TWD 3.85bn | TWD 3.81bn | TWD 4.34bn | TWD 3.95bn | TWD 3.68bn | TWD 3.09bn | TWD 3.10bn | TWD 3.15bn | TWD 3.13bn |
| Gross profit | TWD 1.31bn | TWD 1.33bn | TWD 1.27bn | TWD 1.51bn | TWD 1.30bn | TWD 1.23bn | TWD 983.1m | TWD 954.8m | TWD 963.5m | TWD 891.8m |
| Research and development | TWD 53.3m | TWD 51.6m | TWD 50.9m | TWD 53.8m | TWD 55.8m | TWD 58.9m | TWD 64.4m | TWD 43.1m | TWD 40.6m | TWD 45.7m |
| Operating income | −TWD 72.4m | −TWD 76.7m | TWD 39.1m | TWD 297.8m | TWD 181.5m | TWD 200.9m | TWD 59.2m | TWD 30.7m | TWD 47.3m | −TWD 122.4m |
| Net income | −TWD 29.9m | −TWD 29.3m | −TWD 6.7m | TWD 170.3m | TWD 111.4m | TWD 135.5m | TWD 25.7m | TWD 16.6m | TWD 27.7m | TWD 20.1m |
| Diluted earnings per share | -0.37 | -0.37 | -0.08 | 2.00 | 1.32 | 1.71 | 0.32 | 0.21 | 0.34 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.21bn | TWD 4.23bn | TWD 4.09bn | TWD 3.99bn | TWD 3.76bn | TWD 3.36bn | TWD 3.06bn | TWD 2.30bn | TWD 2.41bn | TWD 2.20bn |
| Cash and short-term investments | — | — | TWD 691.3m | TWD 816.5m | TWD 916.7m | TWD 1.06bn | TWD 28.5m | — | — | TWD 698.3m |
| Total liabilities | TWD 2.22bn | TWD 2.14bn | TWD 2.24bn | TWD 2.05bn | TWD 1.98bn | TWD 1.70bn | TWD 1.73bn | TWD 958.0m | TWD 1.06bn | TWD 1.09bn |
| Debt | TWD 186.8m | TWD 135.9m | TWD 1.39bn | TWD 1.12bn | TWD 1.08bn | TWD 936.7m | TWD 386.8m | TWD 245.5m | TWD 306.6m | TWD 292.4m |
| Shareholders' equity | TWD 1.41bn | TWD 1.48bn | TWD 1.44bn | TWD 1.55bn | TWD 1.45bn | TWD 1.34bn | TWD 1.12bn | TWD 1.12bn | TWD 1.14bn | TWD 1.11bn |
| Shares outstanding | 80m | 80m | 85m | 85m | 84m | 79m | 80m | 80m | 80m | 74m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 284.2m | TWD 314.1m | TWD 302.4m | TWD 434.2m | TWD 575.4m | TWD 459.3m | TWD 81.9m | TWD 23.6m | −TWD 97.6m | −TWD 28.7m |
| Capital spending | −TWD 47.5m | −TWD 75.6m | −TWD 107.3m | −TWD 134.7m | −TWD 349.8m | −TWD 81.6m | −TWD 41.5m | −TWD 46.5m | −TWD 38.6m | −TWD 118.2m |
| Free cash flow | TWD 236.7m | TWD 238.5m | TWD 195.0m | TWD 299.5m | TWD 225.6m | TWD 377.7m | TWD 40.5m | −TWD 22.9m | −TWD 136.2m | −TWD 146.9m |
| Dividends paid | — | −TWD 48.8m | −TWD 101.9m | −TWD 92.8m | −TWD 95.2m | −TWD 14.7m | −TWD 7.3m | −TWD 21.9m | −TWD 21.9m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 946.7m | TWD 938.3m | TWD 950.9m | TWD 941.1m | TWD 981.8m | TWD 925.8m | TWD 969.6m | TWD 973.8m |
| Gross profit | TWD 319.7m | TWD 317.9m | TWD 319.4m | TWD 325.2m | TWD 340.9m | TWD 320.8m | TWD 320.4m | TWD 332.2m |
| Operating income | −TWD 26.0m | −TWD 22.2m | −TWD 29.4m | −TWD 23.9m | TWD 905,000 | −TWD 19.9m | −TWD 35.8m | −TWD 28.5m |
| Net income | −TWD 16.5m | −TWD 9.2m | −TWD 6.6m | −TWD 7.9m | −TWD 5.1m | −TWD 10.3m | −TWD 13.3m | −TWD 12.3m |
| Diluted earnings per share | -0.20 | -0.12 | -0.08 | -0.09 | -0.06 | -0.13 | -0.17 | -0.15 |
| Cash from operations | TWD 102.0m | TWD 40.0m | TWD 87.0m | — | TWD 103.0m | TWD 45.0m | TWD 165.0m | TWD 79.0m |
| Capital spending | −TWD 8.0m | −TWD 12.0m | −TWD 18.0m | — | −TWD 10.0m | −TWD 7.0m | −TWD 20.0m | −TWD 12.0m |
| Free cash flow | TWD 94.0m | TWD 28.0m | TWD 69.0m | — | TWD 93.0m | TWD 38.0m | TWD 145.0m | TWD 67.0m |
| Total assets | TWD 4.00bn | TWD 4.08bn | TWD 4.21bn | — | TWD 4.14bn | TWD 4.20bn | TWD 4.23bn | TWD 4.29bn |
| Debt | TWD 232.2m | TWD 234.5m | TWD 186.8m | — | TWD 131.3m | TWD 134.0m | TWD 135.9m | TWD 138.5m |
| Shareholders' equity | TWD 1.38bn | TWD 1.39bn | TWD 1.41bn | — | TWD 1.43bn | TWD 1.48bn | TWD 1.48bn | TWD 1.50bn |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 34.4% | 34.7% | 33.4% | 34.7% | 32.8% | 33.5% |
| Operating margin | -0.9% | -0.6% | 1.0% | 6.9% | 4.6% | 5.5% |
| Net margin | -0.8% | -0.8% | -0.2% | 3.9% | 2.8% | 3.7% |
| Return on equity | -2.1% | -2.0% | -0.5% | 11.0% | 7.7% | 10.1% |
| Return on assets | -0.7% | -0.7% | -0.2% | 4.3% | 3.0% | 4.0% |
| Free cash flow yield | — | 39.1% | 38.8% | 54.0% | 88.5% | 55.0% |
| Revenue growth | -1.3% | 1.1% | -12.3% | 10.1% | 7.3% | 18.9% |
| Earnings growth | 1.9% | 340.3% | -103.9% | 52.9% | -17.8% | 426.5% |
| Current ratio | 1.92x | 2.04x | 1.73x | 1.87x | 1.87x | 2.20x |
| Debt to equity | 0.13x | 0.09x | 0.38x | 0.27x | 0.35x | 0.33x |
| Equity ratio | 33.5% | 35.0% | 35.3% | 38.9% | 38.5% | 40.0% |
| Interest coverage | -1.24x | -0.77x | 1.54x | 12.96x | 9.15x | 9.25x |
| R&D as a share of sales | 1.4% | 1.3% | 1.3% | 1.2% | 1.4% | 1.6% |
| Buybacks as a share of market value | — | 5.7% | -0.2% | -0.7% | -6.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.4% | 0.6% | 1.1% |
| Operating income | — | — | -5.5% |
| Net income | — | — | 0.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.5% | 34.3% | 33.9% | 32.3% |
| Operating margin | -1.9% | 1.2% | 2.4% | 1.2% |
| Net margin | -0.8% | 0.7% | 1.5% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -41.9 | -48.2 | -319.3 | 12.2 | 16.0 | 12.3 | 37.1 | 50.4 | 37.3 | 44.1 |
| Price to sales | 0.3 | 0.4 | 0.6 | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Jun 2024.
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.50 | 1.20 | 1.092 |
- 1.04-for-1 split · 10 Aug 2011
- 1050-for-1000 split · 15 Jun 2010
- 105-for-100 split · 11 Aug 2009
- 102.518-for-100 split · 20 Aug 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.