O 
42.05
-0.59%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 4.60bn
FY2016FY2025
Net income
−TWD 567.4m
FY2016FY2025
Free cash flow
−TWD 480.9m
FY2016FY2025
Shareholders' equity
TWD 6.29bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 4.60bn | TWD 4.39bn | TWD 4.59bn | TWD 4.73bn | TWD 4.77bn | TWD 5.38bn | TWD 6.09bn | TWD 5.51bn | TWD 5.23bn | TWD 5.23bn |
| Gross profit | TWD 2.24bn | TWD 2.07bn | TWD 2.15bn | TWD 2.03bn | TWD 2.15bn | TWD 2.42bn | TWD 2.81bn | TWD 2.58bn | TWD 2.47bn | TWD 2.41bn |
| Research and development | TWD 558.4m | TWD 242.2m | TWD 206.6m | TWD 259.8m | TWD 331.1m | TWD 366.6m | TWD 394.6m | TWD 389.5m | TWD 378.8m | TWD 363.4m |
| Operating income | −TWD 298.8m | TWD 13.3m | TWD 72.1m | −TWD 279.6m | TWD 111.0m | TWD 117.4m | TWD 336.4m | TWD 357.2m | TWD 435.4m | TWD 450.9m |
| Net income | −TWD 567.4m | −TWD 283.9m | TWD 143.9m | −TWD 310.8m | TWD 120.2m | TWD 199.3m | TWD 247.7m | TWD 246.7m | TWD 458.7m | TWD 469.6m |
| Diluted earnings per share | -6.54 | -3.27 | 1.66 | -3.58 | 1.39 | 2.30 | 2.86 | 2.84 | 5.29 | 5.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 12.21bn | TWD 11.57bn | TWD 10.81bn | TWD 10.43bn | TWD 9.40bn | TWD 8.16bn | TWD 7.87bn | TWD 7.24bn | TWD 6.65bn | TWD 6.49bn |
| Total liabilities | TWD 4.85bn | TWD 5.75bn | TWD 6.65bn | TWD 6.99bn | TWD 5.95bn | TWD 4.25bn | TWD 4.06bn | TWD 3.10bn | TWD 2.56bn | TWD 2.57bn |
| Debt | TWD 925.0m | TWD 4.23bn | TWD 4.84bn | TWD 5.02bn | TWD 4.22bn | TWD 2.40bn | TWD 2.17bn | TWD 1.43bn | TWD 953.4m | TWD 1.17bn |
| Shareholders' equity | TWD 6.29bn | TWD 5.16bn | TWD 3.51bn | TWD 2.93bn | TWD 2.94bn | TWD 3.21bn | TWD 3.19bn | TWD 3.28bn | TWD 3.27bn | TWD 3.14bn |
| Shares outstanding | 87m | 87m | 87m | 87m | 87m | 87m | 87m | 87m | 87m | 87m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 292.2m | −TWD 121.1m | TWD 64.7m | −TWD 218.8m | TWD 77.6m | TWD 608.5m | TWD 227.4m | TWD 231.3m | TWD 601.1m | TWD 111.2m |
| Capital spending | −TWD 188.6m | −TWD 100.2m | −TWD 100.7m | −TWD 639.2m | −TWD 1.56bn | −TWD 232.8m | −TWD 125.0m | −TWD 201.6m | −TWD 367.7m | −TWD 224.8m |
| Free cash flow | −TWD 480.9m | −TWD 221.3m | −TWD 36.0m | −TWD 857.9m | −TWD 1.49bn | TWD 375.8m | TWD 102.4m | TWD 29.7m | TWD 233.4m | −TWD 113.6m |
| Dividends paid | −TWD 101.0m | −TWD 101.0m | −TWD 15.6m | −TWD 73.7m | −TWD 130.1m | −TWD 156.1m | −TWD 156.1m | −TWD 216.9m | −TWD 156.1m | −TWD 170.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.19bn | TWD 1.15bn | TWD 1.20bn | TWD 1.12bn | TWD 1.13bn | TWD 1.16bn | TWD 1.13bn | TWD 1.07bn |
| Gross profit | TWD 558.5m | TWD 598.5m | TWD 558.9m | TWD 553.3m | TWD 568.0m | TWD 557.1m | TWD 522.2m | TWD 486.6m |
| Operating income | −TWD 62.4m | TWD 35.1m | −TWD 203.2m | −TWD 53.1m | — | −TWD 73.5m | TWD 9.5m | TWD 65.7m |
| Net income | −TWD 183.0m | −TWD 25.0m | −TWD 239.1m | −TWD 128.8m | −TWD 45.7m | −TWD 153.7m | −TWD 134.9m | TWD 11.4m |
| Diluted earnings per share | -2.11 | -0.29 | -2.76 | -1.49 | -0.53 | -1.77 | -1.56 | 0.13 |
| Cash from operations | −TWD 305.0m | TWD 15.0m | −TWD 155.0m | −TWD 157.0m | TWD 33.0m | −TWD 12.0m | TWD 97.0m | TWD 69.0m |
| Capital spending | −TWD 72.0m | −TWD 88.0m | −TWD 34.0m | −TWD 47.0m | −TWD 89.0m | −TWD 16.0m | −TWD 37.0m | −TWD 21.0m |
| Free cash flow | −TWD 377.0m | −TWD 73.0m | −TWD 189.0m | −TWD 204.0m | −TWD 56.0m | −TWD 28.0m | TWD 60.0m | TWD 48.0m |
| Total assets | TWD 11.75bn | TWD 11.61bn | TWD 12.21bn | TWD 12.43bn | TWD 12.21bn | TWD 11.82bn | TWD 11.57bn | TWD 12.33bn |
| Debt | TWD 925.2m | TWD 902.8m | TWD 925.0m | TWD 861.6m | TWD 1.20bn | TWD 1.26bn | TWD 1.34bn | TWD 1.40bn |
| Shareholders' equity | TWD 5.23bn | TWD 5.67bn | TWD 6.29bn | TWD 6.86bn | TWD 6.20bn | TWD 5.51bn | TWD 5.16bn | TWD 5.22bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 48.7% | 47.1% | 46.8% | 43.0% | 45.1% | 45.0% | — |
| Operating margin | -4.3% | -0.5% | 7.9% | -3.2% | -2.0% | 2.2% | — |
| Net margin | -12.3% | -6.5% | 3.1% | -6.6% | 2.5% | 3.7% | — |
| Return on equity | -9.0% | -5.5% | 4.1% | -10.6% | 4.1% | 6.2% | — |
| Return on assets | -4.6% | -2.5% | 1.3% | -3.0% | 1.3% | 2.4% | — |
| Free cash flow yield | — | -0.5% | 4.2% | 10.7% | 41.6% | 21.3% | 8.9% |
| Revenue growth | 4.6% | -4.4% | -2.9% | -0.8% | -11.5% | -11.6% | — |
| Earnings growth | 99.8% | -297.3% | -146.3% | -358.6% | -39.7% | -19.5% | — |
| Current ratio | 1.47x | 1.20x | 1.14x | 1.10x | 1.21x | 1.78x | — |
| Debt to equity | 0.15x | 0.26x | 0.51x | 0.68x | 0.57x | 0.24x | — |
| Equity ratio | 51.5% | 44.6% | 32.5% | 28.1% | 31.3% | 39.3% | — |
| Interest coverage | -2.69x | -0.21x | 3.42x | -2.15x | -2.52x | 3.88x | — |
| R&D as a share of sales | 12.2% | 5.5% | 4.5% | 5.5% | 6.9% | 6.8% | — |
| Buybacks as a share of market value | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.0% | -3.1% | -0.7% |
| Operating income | 2.2% | — | — |
| Net income | 22.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.9% | 46.3% | 45.9% | 46.0% |
| Operating margin | -3.2% | -2.7% | -0.9% | 2.8% |
| Net margin | -9.5% | -5.6% | -2.5% | 1.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.8 | -14.7 | 23.4 | -10.1 | 26.2 | 20.9 | 19.5 | 18.3 | 15.0 | 11.5 |
| Price to sales | 0.8 | 0.9 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 1.3 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 7 Jul 2025.
| FY2025 | FY2024 | FY2022 | |
|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 0.85 |
- 1160-for-1000 split · 28 Jul 2010
- 1.14207-for-1 split · 13 Aug 2009
- 1.0999-for-1 split · 29 Jul 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.