S 
2,734
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.43bn
FY2017FY2026
Net income
¥461.1m
FY2017FY2026
Free cash flow
¥1.12bn
FY2017FY2026
Shareholders' equity
¥8.37bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.43bn | ¥6.62bn | ¥7.62bn | ¥7.06bn | ¥6.23bn | ¥6.01bn | ¥5.52bn | ¥5.50bn | ¥5.32bn | ¥5.02bn |
| Gross profit | ¥1.37bn | ¥1.44bn | ¥1.55bn | ¥1.53bn | ¥1.37bn | ¥1.30bn | ¥971.2m | ¥949.1m | ¥795.7m | ¥689.4m |
| Research and development | — | ¥239.0m | ¥207.0m | ¥234.7m | ¥235.0m | ¥207.8m | ¥214.6m | ¥201.0m | ¥194.0m | ¥232.5m |
| Operating income | ¥512.5m | ¥541.3m | ¥638.0m | ¥748.6m | ¥560.1m | ¥500.3m | ¥188.4m | ¥214.6m | ¥93.7m | ¥30.5m |
| Net income | ¥461.1m | ¥363.1m | ¥489.1m | ¥578.9m | ¥404.5m | ¥317.9m | ¥154.8m | ¥230.6m | ¥107.0m | −¥10.5m |
| Diluted earnings per share | 352.99 | 277.96 | 374.16 | 443.12 | 309.58 | 232.11 | 113.01 | 168.37 | 78.36 | -7.66 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.19bn | ¥11.62bn | ¥11.38bn | ¥11.29bn | ¥11.21bn | ¥11.60bn | ¥9.82bn | ¥9.69bn | ¥9.66bn | ¥9.54bn |
| Cash and short-term investments | ¥933.3m | ¥409.4m | ¥731.0m | ¥431.1m | ¥694.0m | ¥791.1m | ¥557.5m | ¥836.6m | ¥316.0m | ¥406.1m |
| Total liabilities | ¥3.82bn | ¥4.17bn | ¥4.12bn | ¥4.57bn | ¥4.83bn | ¥5.59bn | ¥4.19bn | ¥3.91bn | ¥4.12bn | ¥4.39bn |
| Debt | ¥1.42bn | ¥1.99bn | ¥1.71bn | ¥1.99bn | ¥2.50bn | ¥3.20bn | ¥2.37bn | ¥2.10bn | ¥2.33bn | ¥2.81bn |
| Shareholders' equity | ¥8.37bn | ¥7.45bn | ¥7.26bn | ¥6.72bn | ¥6.37bn | ¥6.01bn | ¥5.62bn | ¥5.78bn | ¥5.53bn | ¥5.15bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.70bn | ¥71.9m | ¥1.19bn | ¥931.9m | ¥1.44bn | ¥245.2m | −¥111.0m | ¥1.12bn | ¥959.4m | ¥1.02bn |
| Capital spending | −¥582.6m | −¥537.2m | −¥483.5m | −¥616.0m | −¥975.0m | −¥634.2m | −¥415.0m | −¥430.9m | −¥420.3m | −¥426.0m |
| Free cash flow | ¥1.12bn | −¥465.4m | ¥707.1m | ¥315.9m | ¥466.5m | −¥388.9m | −¥526.1m | ¥685.2m | ¥539.0m | ¥593.0m |
| Dividends paid | −¥90.5m | −¥77.8m | −¥58.1m | −¥46.6m | −¥40.9m | −¥41.0m | −¥40.4m | −¥40.0m | −¥9,000 | −¥38,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥923.4m | ¥2.51bn | ¥1.33bn | ¥1.29bn | ¥1.30bn | ¥2.27bn | ¥1.81bn | ¥1.50bn |
| Gross profit | ¥185.1m | ¥565.3m | ¥151.7m | ¥325.2m | ¥330.2m | ¥306.4m | ¥553.0m | ¥115.9m |
| Operating income | −¥46.0m | ¥377.7m | −¥78.5m | ¥106.5m | ¥118.3m | ¥115.9m | ¥330.0m | −¥92.4m |
| Net income | −¥13.1m | ¥272.6m | −¥28.0m | ¥111.7m | ¥104.9m | −¥12.3m | ¥263.0m | −¥71.8m |
| Diluted earnings per share | -10.03 | 208.66 | -21.46 | 85.51 | 80.28 | -9.42 | 201.19 | -54.89 |
| Total assets | ¥12.39bn | ¥12.19bn | ¥11.75bn | ¥11.29bn | ¥10.71bn | ¥11.62bn | ¥11.35bn | ¥10.45bn |
| Cash and short-term investments | ¥1.05bn | ¥933.3m | ¥345.0m | ¥345.9m | ¥857.8m | ¥409.4m | ¥417.5m | ¥699.9m |
| Debt | ¥350.0m | ¥1.39bn | ¥1.16bn | ¥1.41bn | ¥400.0m | ¥1.95bn | ¥930.0m | ¥975.0m |
| Shareholders' equity | ¥8.73bn | ¥8.37bn | ¥7.82bn | ¥7.80bn | ¥7.49bn | ¥7.45bn | ¥7.54bn | ¥7.19bn |
Financial ratios
Data as of 24 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 21.3% | 21.7% | 20.4% | 21.7% | 22.0% | 21.6% | — |
| Operating margin | 7.7% | 8.2% | 6.3% | 10.6% | 8.0% | 5.4% | — |
| Net margin | 7.2% | 5.5% | 6.4% | 8.2% | 6.5% | 5.3% | — |
| Return on equity | 5.5% | 4.9% | 6.7% | 8.6% | 6.3% | 5.3% | — |
| Return on assets | 3.8% | 3.1% | 4.3% | 5.1% | 3.6% | 2.7% | — |
| Free cash flow yield | 60.6% | 16.2% | 44.5% | 41.1% | 64.2% | 22.3% | — |
| Revenue growth | -2.9% | -13.1% | 7.9% | 13.3% | 3.7% | 8.8% | — |
| Earnings growth | 27.0% | -25.8% | -15.5% | 43.1% | 27.2% | 105.4% | — |
| Current ratio | 2.20x | 1.97x | 1.87x | 1.75x | 1.61x | 1.39x | — |
| Debt to equity | 0.17x | 0.26x | 0.23x | 0.30x | 0.39x | 0.52x | — |
| Equity ratio | 68.6% | 64.1% | 63.8% | 59.5% | 56.9% | 51.8% | — |
| Interest coverage | 33.63x | 49.07x | 43.30x | 66.24x | 39.49x | 29.44x | — |
| R&D as a share of sales | — | 3.6% | 2.7% | 3.3% | 3.8% | 3.5% | 3.9% |
| Buybacks as a share of market value | 0.0% | 0.1% | -0.1% | 0.0% | 4.6% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.1% | 1.4% | 1.2% |
| Operating income | -11.9% | 0.5% | — |
| Net income | -7.3% | 7.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.5% | 21.2% | 21.4% | 18.9% |
| Operating margin | 8.1% | 8.8% | 8.8% | 5.8% |
| Net margin | 6.3% | 6.8% | 6.5% | 4.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 8.1 | 6.1 | 5.6 | 6.1 | 6.7 | 12.9 | 6.7 | 12.6 | -244.0 |
| Price to sales | 0.6 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 140.00 | 60.00 | 45.00 | 35.00 | 30.00 | 30.00 | 30.00 | 30.00 |
- 10-to-1 reverse split · 26 Sept 2018
- 1.02-for-1 split · 15 Dec 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.