N 
6,110
+1.83%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥42.22bn
FY2017FY2026
Net income
¥1.16bn
FY2017FY2026
Free cash flow
¥3.74bn
FY2017FY2026
Shareholders' equity
¥22.39bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥42.22bn | ¥37.92bn | ¥26.68bn | ¥27.46bn | ¥27.57bn | ¥30.12bn | ¥38.41bn | ¥45.92bn | ¥46.20bn | ¥42.63bn |
| Gross profit | ¥7.09bn | ¥5.47bn | ¥3.78bn | ¥3.19bn | ¥4.36bn | ¥3.05bn | ¥3.52bn | ¥4.02bn | ¥4.01bn | ¥3.95bn |
| Research and development | ¥673.9m | ¥596.1m | ¥313.0m | ¥285.6m | ¥255.3m | ¥249.0m | ¥261.6m | ¥245.0m | ¥252.4m | ¥238.4m |
| Operating income | ¥1.51bn | ¥248.1m | ¥425.8m | −¥820.5m | ¥1.28bn | ¥264.1m | ¥599.8m | ¥946.5m | ¥938.3m | ¥1.05bn |
| Net income | ¥1.16bn | ¥5.03bn | ¥740.7m | −¥519.9m | ¥885.5m | −¥116.8m | ¥184.8m | ¥554.3m | ¥677.7m | ¥691.2m |
| Diluted earnings per share | 738.51 | 3,202.39 | 471.90 | -331.21 | 564.09 | -74.42 | 117.70 | 353.07 | 431.67 | 440.20 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥45.49bn | ¥44.41bn | ¥29.63bn | ¥29.08bn | ¥32.77bn | ¥32.34bn | ¥29.62bn | ¥32.71bn | ¥31.08bn | ¥27.60bn |
| Cash and short-term investments | ¥6.33bn | ¥4.26bn | ¥3.64bn | ¥2.80bn | ¥5.14bn | ¥5.91bn | ¥2.56bn | ¥2.86bn | ¥2.24bn | ¥2.23bn |
| Total liabilities | ¥21.26bn | ¥22.83bn | ¥13.93bn | ¥13.89bn | ¥17.79bn | ¥18.55bn | ¥15.98bn | ¥18.52bn | ¥16.85bn | ¥14.93bn |
| Debt | ¥5.13bn | ¥6.70bn | ¥4.90bn | ¥5.55bn | ¥8.42bn | ¥10.04bn | ¥7.58bn | ¥7.98bn | ¥6.07bn | ¥6.26bn |
| Shareholders' equity | ¥22.39bn | ¥19.78bn | ¥14.50bn | ¥14.15bn | ¥13.98bn | ¥12.92bn | ¥12.65bn | ¥13.29bn | ¥13.29bn | ¥11.74bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.71bn | −¥414.0m | ¥1.52bn | ¥993.2m | ¥1.29bn | ¥1.76bn | ¥2.15bn | ¥1.30bn | ¥1.38bn | ¥1.10bn |
| Capital spending | −¥973.2m | −¥929.1m | −¥612.6m | −¥1.00bn | −¥383.7m | −¥835.3m | −¥1.71bn | −¥2.44bn | −¥1.09bn | −¥905.4m |
| Free cash flow | ¥3.74bn | −¥1.34bn | ¥910.6m | −¥7.2m | ¥903.1m | ¥926.3m | ¥438.4m | −¥1.14bn | ¥290.2m | ¥191.5m |
| Dividends paid | −¥157.0m | −¥157.0m | −¥157.0m | −¥157.0m | −¥78.5m | −¥125.6m | −¥125.2m | −¥124.4m | −¥125.6m | −¥78.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.46bn | ¥11.76bn | ¥10.42bn | ¥10.33bn | ¥9.71bn | ¥10.73bn | ¥10.38bn | ¥9.95bn |
| Gross profit | ¥1.83bn | ¥1.97bn | ¥1.99bn | ¥1.68bn | ¥1.45bn | ¥1.55bn | ¥1.57bn | ¥1.42bn |
| Operating income | ¥393.7m | ¥730.6m | ¥546.9m | ¥320.8m | ¥84.9m | ¥78.2m | ¥55.0m | −¥35.9m |
| Net income | ¥384.0m | ¥276.4m | ¥535.5m | ¥237.7m | ¥109.4m | −¥1.81bn | ¥191.4m | ¥140.9m |
| Diluted earnings per share | 244.66 | 176.14 | 341.20 | 151.45 | 69.68 | -1,155.09 | 121.91 | 89.74 |
| Total assets | ¥47.44bn | ¥45.49bn | ¥46.58bn | ¥44.02bn | ¥43.83bn | ¥44.41bn | ¥48.29bn | ¥46.08bn |
| Cash and short-term investments | ¥6.34bn | ¥6.33bn | ¥5.50bn | ¥4.02bn | ¥4.10bn | ¥4.26bn | ¥5.77bn | ¥4.78bn |
| Debt | ¥2.51bn | ¥5.13bn | ¥3.21bn | ¥6.15bn | ¥3.68bn | ¥6.68bn | ¥4.00bn | ¥6.15bn |
| Shareholders' equity | ¥22.96bn | ¥22.39bn | ¥20.96bn | ¥20.08bn | ¥19.28bn | ¥19.78bn | ¥21.43bn | ¥21.51bn |
Financial ratios
Data as of 11 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.8% | 14.4% | 14.2% | 11.6% | 15.8% | 10.1% |
| Operating margin | 3.6% | 0.5% | 1.6% | -0.2% | 4.7% | 0.9% |
| Net margin | 2.7% | 13.3% | 2.8% | -1.9% | 3.2% | -0.4% |
| Return on equity | 5.2% | 25.4% | 5.1% | -3.7% | 6.3% | -0.9% |
| Return on assets | 2.5% | 11.3% | 2.5% | -1.8% | 2.7% | -0.4% |
| Free cash flow yield | 58.2% | 5.3% | 21.8% | 20.4% | 17.1% | 26.6% |
| Revenue growth | 11.3% | 42.1% | -2.8% | -0.4% | -8.5% | -21.6% |
| Earnings growth | -76.9% | 578.6% | -242.5% | -158.7% | -857.9% | -163.2% |
| Current ratio | 1.75x | 1.62x | 1.58x | 1.52x | 1.35x | 1.64x |
| Debt to equity | 0.23x | 0.34x | 0.34x | 0.39x | 0.60x | 0.77x |
| Equity ratio | 49.2% | 44.5% | 48.9% | 48.7% | 42.7% | 40.0% |
| Interest coverage | 13.25x | 1.78x | 5.88x | -0.68x | 11.95x | 2.29x |
| R&D as a share of sales | 1.6% | 1.6% | 1.2% | 1.0% | 0.9% | 0.8% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.4% | 7.0% | 0.3% |
| Operating income | — | 41.7% | 18.1% |
| Net income | — | — | 22.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.7% | 14.5% | 14.0% | 11.2% |
| Operating margin | 2.2% | 1.0% | 1.5% | 1.7% |
| Net margin | 7.7% | 4.8% | 3.7% | 2.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | 1.1 | 6.3 | -7.3 | 3.7 | -37.6 | 14.5 | 6.3 | 5.9 | 9.2 |
| Price to sales | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 100.00 | 100.00 | 100.00 | 50.00 | 80.00 | 80.00 | 80.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.