G 
8.15
-6.32%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 215.7m
FY2016FY2025
Net income
TWD 465.8m
FY2016FY2025
Free cash flow
−TWD 302.8m
FY2016FY2025
Shareholders' equity
TWD 870.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 215.7m | TWD 251.9m | TWD 264.8m | TWD 370.5m | TWD 551.7m | TWD 475.9m | TWD 239.7m | TWD 243.8m | TWD 187.9m | TWD 184.5m |
| Research and development | TWD 64.5m | TWD 49.5m | TWD 33.1m | TWD 35.9m | TWD 34.2m | TWD 41.1m | TWD 35.8m | TWD 26.5m | TWD 32.2m | TWD 39.6m |
| Operating income | −TWD 218.4m | −TWD 213.1m | −TWD 169.9m | −TWD 40.9m | TWD 43.8m | TWD 43.4m | −TWD 34.5m | −TWD 63.0m | −TWD 90.4m | −TWD 91.3m |
| Net income | TWD 465.8m | −TWD 220.8m | −TWD 198.8m | −TWD 53.2m | TWD 44.1m | TWD 62.1m | −TWD 39.0m | −TWD 69.2m | −TWD 81.3m | −TWD 86.2m |
| Diluted earnings per share | 7.79 | -3.69 | -3.32 | -0.89 | 0.74 | 1.04 | -0.65 | -1.56 | -1.88 | -2.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.87bn | TWD 3.41bn | TWD 2.54bn | TWD 1.55bn | TWD 1.26bn | TWD 833.3m | TWD 281.3m | TWD 282.2m | TWD 327.1m | TWD 269.4m |
| Cash and short-term investments | — | TWD 251.6m | TWD 217.1m | TWD 351.1m | TWD 369.8m | TWD 475.7m | TWD 31.6m | TWD 42.4m | TWD 67.1m | TWD 45.9m |
| Total liabilities | TWD 4.00bn | TWD 3.12bn | TWD 2.04bn | TWD 857.5m | TWD 529.8m | TWD 145.5m | TWD 209.4m | TWD 182.3m | TWD 163.2m | TWD 89.0m |
| Debt | TWD 1.97bn | TWD 2.31bn | TWD 549.5m | TWD 470.1m | TWD 454.2m | TWD 69.2m | TWD 117.6m | TWD 56.3m | TWD 38.0m | TWD 21.0m |
| Shareholders' equity | TWD 870.7m | TWD 284.6m | TWD 495.1m | TWD 690.5m | TWD 731.5m | TWD 684.5m | TWD 71.9m | TWD 99.9m | TWD 163.9m | TWD 180.4m |
| Shares outstanding | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 44m | 43m | 41m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 127.3m | −TWD 116.1m | TWD 225.7m | TWD 225.0m | TWD 39.0m | TWD 46.7m | −TWD 1.8m | −TWD 31.7m | −TWD 40.3m | −TWD 70.9m |
| Capital spending | −TWD 175.5m | −TWD 1.52bn | −TWD 425.0m | −TWD 248.6m | −TWD 124.8m | −TWD 25.9m | −TWD 1.1m | −TWD 20.3m | −TWD 23.9m | −TWD 6.0m |
| Free cash flow | −TWD 302.8m | −TWD 1.64bn | −TWD 199.3m | −TWD 23.6m | −TWD 85.8m | TWD 20.8m | −TWD 2.9m | −TWD 52.0m | −TWD 64.2m | −TWD 76.9m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 110.7m | TWD 140.7m | TWD 111.3m | TWD 131.1m | TWD 133.7m | TWD 144.0m | TWD 226.5m | TWD 233.6m |
| Operating income | −TWD 109.0m | −TWD 119.1m | −TWD 96.7m | −TWD 82.2m | −TWD 87.7m | −TWD 62.8m | TWD 21.9m | −TWD 9.9m |
| Net income | −TWD 128.8m | −TWD 114.8m | −TWD 106.0m | −TWD 103.3m | −TWD 95.5m | −TWD 67.1m | TWD 13.9m | −TWD 8.2m |
| Diluted earnings per share | -2.15 | -1.92 | -1.77 | -1.73 | -1.60 | -1.12 | 0.23 | -0.14 |
| Cash from operations | −TWD 98.0m | −TWD 87.0m | −TWD 28.0m | TWD 76.0m | TWD 149.0m | −TWD 5.0m | TWD 230.0m | — |
| Capital spending | −TWD 176.0m | −TWD 290.0m | −TWD 1.25bn | −TWD 130.0m | −TWD 293.0m | −TWD 170.0m | −TWD 78.0m | — |
| Free cash flow | −TWD 274.0m | −TWD 377.0m | −TWD 1.28bn | −TWD 54.0m | −TWD 144.0m | −TWD 175.0m | TWD 152.0m | — |
| Total assets | TWD 3.54bn | TWD 3.41bn | TWD 3.16bn | TWD 2.54bn | TWD 1.85bn | TWD 1.55bn | — | TWD 1.26bn |
| Cash and short-term investments | TWD 195.8m | TWD 251.6m | TWD 216.7m | TWD 217.1m | TWD 206.2m | TWD 351.1m | — | TWD 369.8m |
| Debt | TWD 2.12bn | TWD 1.91bn | TWD 1.50bn | TWD 170.4m | TWD 64.4m | TWD 16.7m | — | TWD 438.4m |
| Shareholders' equity | TWD 156.2m | TWD 284.6m | TWD 400.7m | TWD 495.1m | TWD 595.8m | TWD 690.5m | — | TWD 731.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.5% | -14.6% | 2.5% |
| Operating income | 74.8% | — | 10.1% |
| Net income | — | 49.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -92.3% | -58.2% | -26.1% | -29.1% |
| Net margin | 52.4% | -0.6% | 4.7% | -8.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.0 | -3.6 | -5.0 | -19.3 | 30.0 | 32.7 | -11.1 | -4.9 | -5.1 | -6.1 |
| Price to sales | 2.3 | 3.1 | 3.8 | 2.8 | 2.4 | 4.3 | 1.8 | 1.4 | 2.2 | 2.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.