6.97
0.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 753.5m
FY2016FY2025
Net income
−TWD 16.3m
FY2016FY2025
Free cash flow
−TWD 7.9m
FY2016FY2025
Shareholders' equity
TWD 757.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 753.5m | TWD 766.8m | TWD 770.2m | TWD 1.05bn | TWD 1.14bn | TWD 910.6m | TWD 841.9m | TWD 802.1m | TWD 691.2m | TWD 671.6m |
| Gross profit | TWD 102.5m | TWD 142.1m | TWD 77.9m | TWD 140.5m | TWD 200.8m | TWD 166.2m | TWD 139.4m | TWD 112.8m | TWD 82.3m | TWD 131.8m |
| Research and development | TWD 30.0m | TWD 28.0m | TWD 29.4m | TWD 29.3m | TWD 25.6m | TWD 26.6m | TWD 26.3m | TWD 15.3m | TWD 10.3m | TWD 8.5m |
| Operating income | −TWD 17.4m | TWD 24.1m | −TWD 37.4m | TWD 15.8m | TWD 80.9m | TWD 62.5m | TWD 29.6m | TWD 16.8m | TWD 10.7m | TWD 55.9m |
| Net income | −TWD 16.3m | TWD 29.1m | −TWD 33.2m | TWD 13.3m | TWD 71.1m | TWD 52.6m | TWD 13.7m | TWD 4.7m | −TWD 51.5m | TWD 42.1m |
| Diluted earnings per share | -0.27 | 0.48 | -0.55 | 0.22 | 1.18 | 0.88 | 0.23 | 0.08 | -0.94 | 0.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.27bn | TWD 1.32bn | TWD 1.41bn | TWD 1.43bn | TWD 1.53bn | TWD 1.51bn | — | — | — | — |
| Cash and short-term investments | — | TWD 145.6m | TWD 163.8m | TWD 160.1m | TWD 207.8m | TWD 198.9m | — | — | — | — |
| Total liabilities | TWD 515.7m | TWD 540.0m | TWD 669.4m | TWD 635.0m | TWD 723.1m | TWD 757.8m | — | — | — | — |
| Debt | TWD 132.2m | TWD 401.5m | TWD 491.3m | TWD 476.5m | TWD 526.9m | TWD 599.8m | TWD 345.1m | — | — | — |
| Shareholders' equity | TWD 757.9m | TWD 777.4m | TWD 735.9m | TWD 790.5m | TWD 809.0m | TWD 755.5m | — | — | — | — |
| Shares outstanding | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 59m | 55m | 60m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 70.6m | TWD 108.1m | TWD 47.4m | TWD 104.4m | TWD 177.9m | TWD 104.7m | — | — | — | — |
| Capital spending | −TWD 78.4m | −TWD 98.2m | −TWD 61.2m | −TWD 73.8m | −TWD 94.7m | −TWD 139.1m | — | — | — | — |
| Free cash flow | −TWD 7.9m | TWD 10.0m | −TWD 13.8m | TWD 30.6m | TWD 83.1m | −TWD 34.4m | — | — | — | — |
| Dividends paid | — | — | −TWD 18.0m | −TWD 36.0m | −TWD 18.0m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 383.3m | TWD 376.5m | TWD 390.4m | TWD 405.4m | TWD 364.8m | TWD 485.1m | TWD 568.5m | TWD 601.7m |
| Gross profit | TWD 38.3m | TWD 65.3m | TWD 69.2m | TWD 50.0m | TWD 19.6m | TWD 43.8m | TWD 89.0m | TWD 106.2m |
| Operating income | −TWD 18.7m | TWD 8.2m | TWD 16.0m | −TWD 4.0m | −TWD 33.4m | −TWD 11.3m | TWD 27.1m | TWD 48.0m |
| Net income | −TWD 19.7m | TWD 9.5m | TWD 19.6m | −TWD 2.0m | −TWD 31.1m | −TWD 12.8m | TWD 26.2m | TWD 46.3m |
| Diluted earnings per share | -0.33 | 0.16 | 0.33 | -0.03 | -0.52 | -0.21 | 0.44 | 0.77 |
| Cash from operations | TWD 33.0m | TWD 64.0m | TWD 43.0m | TWD 18.0m | TWD 28.0m | TWD 53.0m | TWD 50.0m | TWD 44.0m |
| Capital spending | −TWD 21.0m | −TWD 53.0m | −TWD 43.0m | −TWD 25.0m | −TWD 34.0m | −TWD 37.0m | −TWD 35.0m | −TWD 54.0m |
| Free cash flow | TWD 12.0m | TWD 11.0m | TWD 0 | −TWD 7.0m | −TWD 6.0m | TWD 16.0m | TWD 15.0m | −TWD 10.0m |
| Total assets | TWD 1.21bn | TWD 1.32bn | TWD 1.28bn | TWD 1.41bn | TWD 1.35bn | TWD 1.43bn | — | — |
| Cash and short-term investments | TWD 119.7m | TWD 145.6m | TWD 133.5m | TWD 163.8m | TWD 145.2m | TWD 160.1m | — | — |
| Debt | TWD 353.6m | TWD 396.2m | TWD 393.8m | TWD 262.9m | TWD 210.5m | TWD 226.5m | — | — |
| Shareholders' equity | TWD 730.1m | TWD 777.4m | TWD 766.5m | TWD 735.9m | TWD 736.6m | TWD 790.5m | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.6% | -3.7% | 5.8% |
| Operating income | — | — | 54.9% |
| Net income | — | — | 3.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.1% | 13.8% | 15.4% | 15.3% |
| Operating margin | 0.4% | -0.4% | 2.4% | 2.7% |
| Net margin | 0.8% | -0.2% | 2.2% | 1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -31.0 | 21.7 | -27.3 | 80.2 |
| Price to sales | 0.7 | 0.8 | 1.2 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 Jul 2023.
| FY2023 | |
|---|---|
| Paid in the year | 0.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.