1,893
+2.10%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥48.04bn
FY2017FY2026
Net income
¥3.05bn
FY2017FY2026
Free cash flow
−¥254.0m
FY2017FY2026
Shareholders' equity
¥52.58bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥48.04bn | ¥48.58bn | ¥44.26bn | ¥43.32bn | ¥41.88bn | ¥41.20bn | ¥37.77bn | ¥37.55bn | ¥38.69bn | ¥34.74bn |
| Gross profit | ¥18.38bn | ¥18.91bn | ¥16.87bn | ¥16.50bn | ¥17.50bn | ¥15.96bn | ¥12.67bn | ¥12.78bn | ¥13.77bn | ¥11.26bn |
| Research and development | ¥5.92bn | ¥5.64bn | ¥5.01bn | ¥4.94bn | ¥3.86bn | ¥3.38bn | ¥2.88bn | ¥2.90bn | ¥3.01bn | ¥2.75bn |
| Operating income | ¥3.71bn | ¥4.88bn | ¥3.95bn | ¥3.70bn | ¥6.42bn | ¥5.48bn | ¥2.95bn | ¥3.03bn | ¥3.90bn | ¥2.13bn |
| Net income | ¥3.05bn | ¥3.18bn | ¥2.48bn | ¥2.22bn | ¥3.25bn | ¥3.12bn | ¥1.86bn | ¥1.88bn | ¥2.86bn | ¥1.95bn |
| Diluted earnings per share | 191.84 | 199.80 | 156.10 | 140.05 | 205.19 | 196.96 | 117.34 | 119.11 | 181.14 | 123.38 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥86.41bn | ¥79.86bn | ¥81.16bn | ¥72.05bn | ¥66.45bn | ¥62.61bn | ¥54.90bn | ¥57.14bn | ¥54.99bn | ¥53.43bn |
| Cash and short-term investments | ¥10.14bn | ¥10.77bn | ¥12.96bn | ¥10.49bn | ¥11.45bn | ¥9.45bn | ¥6.88bn | ¥7.56bn | ¥6.70bn | ¥7.17bn |
| Total liabilities | ¥22.79bn | ¥21.32bn | ¥23.71bn | ¥22.16bn | ¥18.54bn | ¥18.96bn | ¥17.86bn | ¥20.28bn | ¥19.13bn | ¥19.57bn |
| Debt | ¥9.49bn | ¥8.79bn | ¥9.81bn | ¥11.08bn | ¥7.02bn | ¥8.19bn | ¥8.02bn | ¥8.70bn | ¥7.47bn | ¥9.17bn |
| Shareholders' equity | ¥52.58bn | ¥48.60bn | ¥47.73bn | ¥42.83bn | ¥41.41bn | ¥38.67bn | ¥33.94bn | ¥33.98bn | ¥33.27bn | ¥31.80bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.09bn | ¥5.67bn | ¥8.34bn | ¥1.06bn | ¥6.14bn | ¥5.38bn | ¥3.60bn | ¥2.52bn | ¥4.21bn | ¥3.10bn |
| Capital spending | −¥6.35bn | −¥5.42bn | −¥5.36bn | −¥3.12bn | −¥1.76bn | −¥2.31bn | −¥2.05bn | −¥2.17bn | −¥1.02bn | −¥635.0m |
| Free cash flow | −¥254.0m | ¥248.0m | ¥2.99bn | −¥2.06bn | ¥4.38bn | ¥3.07bn | ¥1.55bn | ¥360.0m | ¥3.20bn | ¥2.46bn |
| Dividends paid | −¥772.0m | −¥670.0m | −¥564.0m | −¥492.0m | −¥433.0m | −¥393.0m | −¥395.0m | −¥396.0m | −¥471.0m | −¥392.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.81bn | ¥13.59bn | ¥11.90bn | ¥11.16bn | ¥11.38bn | ¥11.34bn | ¥10.63bn | ¥12.12bn |
| Gross profit | ¥5.58bn | ¥5.01bn | ¥4.62bn | ¥4.14bn | ¥4.60bn | ¥3.73bn | ¥3.75bn | ¥5.01bn |
| Operating income | ¥1.61bn | ¥1.28bn | ¥894.0m | ¥548.0m | ¥986.0m | ¥291.0m | ¥230.0m | ¥1.51bn |
| Net income | ¥1.01bn | ¥1.06bn | ¥757.0m | ¥620.0m | ¥615.0m | ¥294.0m | ¥335.0m | ¥841.0m |
| Diluted earnings per share | 63.76 | 66.71 | 47.59 | 38.98 | 38.66 | 18.48 | 21.08 | 52.91 |
| Cash from operations | ¥1.91bn | ¥953.0m | ¥1.01bn | ¥3.29bn | ¥840.0m | ¥982.0m | −¥41.0m | ¥2.46bn |
| Capital spending | −¥1.17bn | −¥1.80bn | −¥1.67bn | −¥1.41bn | −¥1.46bn | −¥1.03bn | −¥1.56bn | −¥1.22bn |
| Free cash flow | ¥745.0m | −¥850.0m | −¥656.0m | ¥1.87bn | −¥622.0m | −¥47.0m | −¥1.60bn | ¥1.24bn |
| Total assets | ¥90.22bn | ¥86.41bn | ¥87.48bn | ¥84.29bn | ¥80.71bn | ¥79.86bn | ¥82.51bn | ¥82.66bn |
| Cash and short-term investments | ¥10.54bn | ¥10.14bn | ¥11.66bn | ¥12.46bn | ¥9.71bn | ¥10.77bn | ¥11.86bn | ¥13.71bn |
| Debt | ¥5.03bn | ¥9.36bn | ¥5.03bn | ¥9.73bn | ¥5.29bn | ¥8.61bn | ¥5.49bn | ¥8.99bn |
| Shareholders' equity | ¥54.27bn | ¥52.58bn | ¥52.45bn | ¥50.95bn | ¥49.51bn | ¥48.60bn | ¥49.43bn | ¥49.30bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 38.2% | 38.9% | 38.1% | 38.1% | 41.8% | 38.7% |
| Operating margin | 7.7% | 10.0% | 8.9% | 8.5% | 15.3% | 13.3% |
| Net margin | 6.4% | 6.5% | 5.6% | 5.1% | 7.8% | 7.6% |
| Return on equity | 5.8% | 6.5% | 5.2% | 5.2% | 7.9% | 8.1% |
| Return on assets | 3.5% | 4.0% | 3.1% | 3.1% | 4.9% | 5.0% |
| Free cash flow yield | 37.0% | 33.0% | 40.8% | 12.5% | 23.6% | 23.0% |
| Revenue growth | -1.1% | 9.8% | 2.2% | 3.5% | 1.7% | 9.1% |
| Earnings growth | -3.9% | 28.1% | 11.6% | -31.6% | 4.3% | 67.9% |
| Current ratio | 2.73x | 2.62x | 2.62x | 2.82x | 2.96x | 2.55x |
| Debt to equity | 0.18x | 0.18x | 0.20x | 0.25x | 0.16x | 0.20x |
| Equity ratio | 60.8% | 60.9% | 58.8% | 59.4% | 62.3% | 61.8% |
| Interest coverage | 33.16x | 60.20x | 52.69x | 71.19x | 136.64x | 107.51x |
| R&D as a share of sales | 12.3% | 11.6% | 11.3% | 11.4% | 9.2% | 8.2% |
| Buybacks as a share of market value | -0.1% | -0.1% | -0.1% | -0.2% | -0.1% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.5% | 3.1% | 3.6% |
| Operating income | 0.1% | -7.5% | 16.2% |
| Net income | 11.2% | -0.4% | 14.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.6% | 38.4% | 39.0% | 36.5% |
| Operating margin | 8.9% | 8.8% | 10.5% | 9.1% |
| Net margin | 6.5% | 5.9% | 6.5% | 5.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 11.2 | 12.4 | 13.3 | 6.9 | 15.0 | 21.6 | 17.8 | 5.5 | 24.1 |
| Price to sales | 0.7 | 0.7 | 0.7 | 0.7 | 0.5 | 1.1 | 1.1 | 0.9 | 0.4 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 72.50 | 41.25 | 35.00 | 31.25 | 27.50 | 25.00 | 25.00 |
- 2-for-1 split · 28 Mar 2025
- 10-to-1 reverse split · 28 Sept 2016
- 27-for-25 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.