28.45
+0.89%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.38bn
FY2016FY2025
Net income
TWD 164.3m
FY2016FY2025
Free cash flow
TWD 180.1m
FY2016FY2025
Shareholders' equity
TWD 1.38bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.38bn | TWD 1.17bn | TWD 1.06bn | TWD 1.14bn | TWD 1.02bn | TWD 979.4m | TWD 1.02bn | TWD 967.4m | TWD 1.04bn | TWD 963.7m |
| Gross profit | TWD 543.7m | TWD 397.2m | TWD 343.1m | TWD 422.5m | TWD 356.6m | TWD 322.9m | TWD 340.2m | TWD 369.4m | TWD 345.7m | TWD 306.8m |
| Research and development | TWD 16.5m | TWD 18.0m | TWD 21.7m | TWD 19.7m | TWD 18.9m | TWD 18.2m | TWD 20.6m | TWD 22.5m | TWD 23.0m | TWD 18.8m |
| Operating income | TWD 199.3m | TWD 98.9m | TWD 61.2m | TWD 163.8m | TWD 132.9m | TWD 81.6m | TWD 97.5m | TWD 42.6m | TWD 103.3m | TWD 81.3m |
| Net income | TWD 164.3m | TWD 110.6m | TWD 68.7m | TWD 154.0m | TWD 80.8m | TWD 59.1m | TWD 72.5m | TWD 42.3m | TWD 81.7m | TWD 72.8m |
| Diluted earnings per share | 2.87 | 1.93 | 1.19 | 2.70 | 1.42 | 1.04 | 1.27 | 0.74 | 1.43 | 1.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.94bn | TWD 1.75bn | TWD 1.77bn | TWD 1.80bn | TWD 1.66bn | TWD 1.49bn | TWD 1.52bn | TWD 1.50bn | TWD 1.48bn | TWD 1.43bn |
| Cash and short-term investments | — | — | — | TWD 456.3m | TWD 252.3m | TWD 335.8m | TWD 275.2m | — | — | TWD 118.6m |
| Total liabilities | TWD 557.0m | TWD 475.1m | TWD 547.0m | TWD 578.4m | TWD 559.0m | TWD 410.9m | TWD 450.3m | TWD 458.2m | TWD 428.4m | TWD 413.4m |
| Debt | — | — | — | TWD 290.4m | TWD 292.2m | TWD 148.6m | TWD 172.8m | — | — | — |
| Shareholders' equity | TWD 1.38bn | TWD 1.27bn | TWD 1.22bn | TWD 1.22bn | TWD 1.10bn | TWD 1.08bn | TWD 1.07bn | TWD 1.05bn | TWD 1.05bn | TWD 1.02bn |
| Shares outstanding | 57m | 57m | 57m | 57m | 57m | 57m | 57m | 57m | 57m | 60m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 274.6m | TWD 213.2m | TWD 74.5m | TWD 214.9m | TWD 139.3m | TWD 143.5m | TWD 163.0m | TWD 114.2m | TWD 181.1m | TWD 103.7m |
| Capital spending | −TWD 94.5m | −TWD 85.2m | −TWD 102.0m | −TWD 105.9m | −TWD 265.5m | −TWD 22.8m | −TWD 36.9m | −TWD 75.4m | −TWD 46.8m | −TWD 73.7m |
| Free cash flow | TWD 180.1m | TWD 128.0m | −TWD 27.5m | TWD 109.0m | −TWD 126.2m | TWD 120.7m | TWD 126.1m | TWD 38.8m | TWD 134.3m | TWD 30.0m |
| Dividends paid | −TWD 57.0m | −TWD 57.0m | −TWD 68.4m | −TWD 57.0m | −TWD 57.0m | −TWD 57.0m | −TWD 34.2m | −TWD 45.6m | −TWD 45.6m | −TWD 34.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 375.1m | TWD 356.8m | TWD 347.0m | TWD 342.1m | TWD 367.8m | TWD 319.6m | TWD 331.5m | TWD 284.3m |
| Gross profit | TWD 141.8m | TWD 146.2m | TWD 139.3m | TWD 132.4m | TWD 150.3m | TWD 121.7m | TWD 126.0m | TWD 98.2m |
| Operating income | TWD 51.9m | TWD 57.8m | TWD 51.5m | TWD 42.9m | TWD 61.7m | TWD 43.3m | TWD 45.4m | TWD 25.4m |
| Net income | TWD 44.4m | TWD 53.9m | TWD 45.7m | TWD 45.1m | TWD 34.7m | TWD 38.8m | TWD 46.7m | TWD 20.2m |
| Diluted earnings per share | 0.78 | 0.94 | 0.80 | 0.79 | 0.61 | 0.68 | 0.82 | 0.35 |
| Cash from operations | TWD 87.0m | TWD 3.0m | TWD 96.0m | TWD 119.0m | TWD 17.0m | TWD 41.0m | TWD 66.0m | TWD 20.0m |
| Capital spending | −TWD 32.0m | −TWD 25.0m | −TWD 14.0m | −TWD 14.0m | −TWD 11.0m | −TWD 53.0m | −TWD 16.0m | −TWD 22.0m |
| Free cash flow | TWD 55.0m | −TWD 22.0m | TWD 82.0m | TWD 105.0m | TWD 6.0m | −TWD 12.0m | TWD 50.0m | −TWD 2.0m |
| Total assets | TWD 2.04bn | TWD 1.95bn | TWD 1.94bn | TWD 1.91bn | TWD 1.84bn | TWD 1.78bn | TWD 1.75bn | TWD 1.71bn |
| Shareholders' equity | TWD 1.40bn | TWD 1.43bn | TWD 1.38bn | TWD 1.34bn | TWD 1.29bn | TWD 1.31bn | TWD 1.27bn | TWD 1.23bn |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 39.5% | 34.1% | 32.3% | 37.0% | 34.9% | 33.0% | — |
| Operating margin | 15.1% | 12.0% | 8.4% | 14.3% | 13.0% | 8.3% | — |
| Net margin | 11.9% | 9.5% | 6.5% | 13.5% | 7.9% | 6.0% | — |
| Return on equity | 11.9% | 8.7% | 5.6% | 12.6% | 7.3% | 5.5% | — |
| Return on assets | 8.5% | 6.3% | 3.9% | 8.6% | 4.9% | 4.0% | — |
| Free cash flow yield | — | 18.3% | 10.8% | 19.7% | 24.9% | 10.2% | — |
| Revenue growth | 18.1% | 9.9% | -7.2% | 11.8% | 4.4% | -4.3% | — |
| Earnings growth | 48.5% | 61.1% | -55.4% | 90.7% | 36.5% | -18.4% | — |
| Current ratio | 2.01x | 2.10x | 1.78x | 1.78x | 1.46x | 2.34x | — |
| Debt to equity | — | — | — | 0.24x | 0.26x | 0.13x | 0.15x |
| Equity ratio | 71.3% | 72.8% | 69.0% | 67.9% | 66.3% | 72.4% | — |
| Interest coverage | 401.01x | 80.00x | 60.82x | 107.41x | 121.57x | 503.68x | — |
| R&D as a share of sales | 1.2% | 1.5% | 2.0% | 1.7% | 1.9% | 1.9% | — |
| Buybacks as a share of market value | — | 0.4% | -0.8% | -0.1% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.4% | 7.0% | 4.0% |
| Operating income | 6.8% | 19.6% | 15.0% |
| Net income | 2.2% | 22.7% | 15.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.0% | 36.0% | 35.4% | 34.5% |
| Operating margin | 11.7% | 11.0% | 10.9% | 9.5% |
| Net margin | 10.8% | 10.5% | 9.4% | 8.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 13.7 | 21.2 | 9.6 | 15.5 | 22.0 | 18.7 | 31.0 | 16.2 | 17.5 |
| Price to sales | 1.2 | 1.3 | 1.4 | 1.3 | 1.2 | 1.3 | 1.3 | 1.4 | 1.3 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 26 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.00 | 0.952 | 1.143 | 0.952 |
- 1050-for-1000 split · 26 Aug 2025
- 1050-for-1000 split · 25 Aug 2025
- 1040-for-1000 split · 17 Sept 2015
- 1050-for-1000 split · 28 Aug 2014
- 1.04-for-1 split · 4 Sept 2013
- 1.02-for-1 split · 1 Sept 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.