10.20
+0.99%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 485.4m
FY2016FY2025
Net income
TWD 50.3m
FY2016FY2025
Free cash flow
−TWD 64.2m
FY2016FY2025
Shareholders' equity
TWD 1.68bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 485.4m | TWD 537.1m | TWD 332.8m | TWD 317.7m | TWD 242.5m | TWD 270.3m | TWD 343.1m | TWD 402.0m | TWD 521.8m | TWD 626.1m |
| Gross profit | TWD 150.3m | TWD 173.3m | TWD 117.6m | TWD 116.5m | TWD 83.8m | TWD 41.7m | TWD 88.0m | TWD 109.8m | TWD 131.8m | TWD 223.0m |
| Research and development | TWD 6.7m | TWD 6.5m | TWD 9.3m | TWD 8.9m | TWD 3.6m | TWD 165,000 | TWD 1.9m | TWD 2.1m | TWD 3.3m | TWD 11.5m |
| Operating income | TWD 696,000 | TWD 33.2m | −TWD 66.5m | −TWD 14.4m | −TWD 1.2m | −TWD 48.3m | −TWD 22.6m | −TWD 42.3m | −TWD 59.2m | TWD 37.8m |
| Net income | TWD 50.3m | TWD 211.4m | TWD 144.1m | −TWD 5.5m | TWD 5.3m | −TWD 31.9m | −TWD 24.5m | TWD 2.5m | −TWD 232.1m | TWD 11.6m |
| Diluted earnings per share | 0.51 | 2.14 | 1.62 | -0.06 | 0.06 | -0.36 | -0.40 | 0.03 | -2.35 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.89bn | TWD 1.48bn | TWD 1.41bn | TWD 1.00bn | TWD 1.02bn | TWD 989.4m | TWD 855.8m | TWD 1.12bn | TWD 1.32bn | TWD 1.65bn |
| Total liabilities | TWD 174.9m | TWD 123.1m | TWD 342.7m | TWD 80.0m | TWD 86.5m | TWD 81.4m | TWD 160.9m | TWD 404.4m | TWD 621.6m | TWD 684.9m |
| Debt | — | — | — | — | — | — | TWD 62.8m | TWD 299.0m | TWD 507.8m | TWD 562.7m |
| Shareholders' equity | TWD 1.68bn | TWD 1.33bn | TWD 1.05bn | TWD 898.0m | TWD 907.9m | TWD 909.3m | TWD 695.4m | TWD 707.6m | TWD 690.0m | TWD 935.1m |
| Shares outstanding | 99m | 99m | 89m | 89m | 89m | 89m | 61m | 99m | 99m | 99m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 21.3m | TWD 44.3m | −TWD 4.5m | −TWD 8.8m | TWD 4.4m | TWD 27.1m | TWD 24.7m | −TWD 13.1m | −TWD 13.7m | −TWD 76.5m |
| Capital spending | −TWD 85.5m | −TWD 19.6m | −TWD 8.6m | −TWD 17.9m | −TWD 1.5m | −TWD 1.6m | −TWD 3.1m | −TWD 8.3m | −TWD 3.5m | −TWD 32.1m |
| Free cash flow | −TWD 64.2m | TWD 24.7m | −TWD 13.1m | −TWD 26.6m | TWD 2.9m | TWD 25.5m | TWD 21.7m | −TWD 21.4m | −TWD 17.2m | −TWD 108.6m |
| Dividends paid | −TWD 59.4m | −TWD 49.4m | — | — | — | — | — | — | −TWD 6.2m | −TWD 14.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 133.0m | TWD 135.1m | TWD 133.8m | TWD 112.7m | TWD 106.0m | TWD 132.9m | TWD 130.5m | TWD 95.4m |
| Gross profit | TWD 36.0m | TWD 38.2m | TWD 33.1m | TWD 31.4m | TWD 38.0m | TWD 47.8m | TWD 42.7m | TWD 30.9m |
| Operating income | −TWD 279,000 | TWD 2.8m | −TWD 10.1m | −TWD 3.9m | TWD 3.9m | TWD 10.8m | TWD 10.6m | −TWD 509,000 |
| Net income | −TWD 52.8m | TWD 18.4m | TWD 27.3m | TWD 10.2m | −TWD 691,000 | TWD 13.5m | −TWD 19.7m | TWD 3.0m |
| Diluted earnings per share | -0.53 | 0.19 | 0.28 | 0.10 | -0.01 | 0.14 | -0.20 | 0.03 |
| Cash from operations | −TWD 11.0m | TWD 12.0m | TWD 11.0m | — | −TWD 3.0m | TWD 12.0m | TWD 20.0m | −TWD 20.0m |
| Capital spending | −TWD 3.0m | −TWD 5.0m | −TWD 28.0m | −TWD 28.0m | −TWD 24.0m | −TWD 4.0m | −TWD 16.0m | — |
| Free cash flow | −TWD 14.0m | TWD 7.0m | −TWD 17.0m | — | −TWD 27.0m | TWD 8.0m | TWD 4.0m | — |
| Total assets | TWD 1.88bn | TWD 1.92bn | TWD 1.89bn | TWD 1.84bn | TWD 1.83bn | TWD 1.87bn | TWD 1.48bn | TWD 1.50bn |
| Debt | TWD 65.6m | TWD 70.0m | — | — | — | — | — | — |
| Shareholders' equity | TWD 1.62bn | TWD 1.67bn | TWD 1.68bn | TWD 1.65bn | TWD 1.64bn | TWD 1.64bn | TWD 1.33bn | TWD 1.36bn |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 31.0% | 32.3% | 35.4% | 36.7% | 34.5% | 15.4% | — | — | — | — | — |
| Operating margin | 12.4% | 42.1% | 44.1% | -1.4% | -0.4% | -17.9% | — | — | — | — | — |
| Net margin | 10.4% | 39.4% | 43.3% | -1.7% | 2.2% | -11.8% | — | — | — | — | — |
| Return on equity | 3.0% | 15.9% | 13.8% | -0.6% | 0.6% | -3.5% | — | — | — | — | — |
| Return on assets | 2.7% | 14.3% | 10.2% | -0.5% | 0.5% | -3.2% | — | — | — | — | — |
| Free cash flow yield | — | 6.0% | 0.4% | 0.9% | 0.6% | 3.0% | 4.2% | — | — | — | — |
| Revenue growth | -9.6% | 61.4% | 4.7% | 31.0% | -10.3% | -21.2% | — | — | — | — | — |
| Earnings growth | -76.2% | 46.6% | -2735.2% | -202.4% | -116.7% | 30.4% | — | — | — | — | — |
| Current ratio | 3.36x | 2.98x | 1.30x | 4.31x | 4.15x | 4.79x | — | — | — | — | — |
| Debt to equity | — | — | — | — | — | — | 0.09x | 0.42x | 0.74x | 0.60x | 0.31x |
| Equity ratio | 89.1% | 89.8% | 74.1% | 89.4% | 88.9% | 91.9% | — | — | — | — | — |
| Interest coverage | 217.12x | 352.77x | 422.12x | -40.42x | -15.25x | -67.79x | — | — | — | — | — |
| R&D as a share of sales | 1.4% | 1.2% | 2.8% | 2.8% | 1.5% | 0.1% | — | — | — | — | — |
| Buybacks as a share of market value | — | -11.0% | 0.0% | 0.0% | 0.0% | -45.9% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.2% | 12.4% | -4.8% |
| Operating income | — | — | -39.0% |
| Net income | — | — | 2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.7% | 33.3% | 31.3% | 31.4% |
| Operating margin | 3.3% | -2.8% | -4.4% | -1.7% |
| Net margin | 25.6% | 23.9% | 17.1% | 3.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.4 | 10.1 | 10.6 | -239.0 | 223.2 | -49.5 | -50.3 | — | -9.1 | 193.8 |
| Price to sales | 3.1 | 4.0 | 4.6 | 4.1 | 4.9 | 5.8 | 3.6 | 3.4 | 4.0 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 24 Sept 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.50 | 0.484 |
- 1000-to-848.7829 reverse split · 21 Mar 2019
- 1040-for-1000 split · 5 Sept 2017
- 1050-for-1000 split · 12 Sept 2016
- 1040.281-for-1000 split · 14 Sept 2015
- 1038.531-for-1000 split · 24 Sept 2014
- 1.03976-for-1 split · 24 Sept 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.