I 
3,885
+5.71%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥39.26bn
FY2016FY2025
Net income
¥6.50bn
FY2016FY2025
Free cash flow
¥5.09bn
FY2016FY2025
Shareholders' equity
¥40.07bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥39.26bn | ¥33.29bn | ¥26.41bn | ¥25.56bn | ¥20.35bn | ¥16.86bn | ¥16.85bn | ¥15.62bn | ¥14.35bn | ¥14.22bn |
| Gross profit | ¥12.40bn | ¥10.07bn | ¥7.35bn | ¥5.64bn | ¥4.42bn | ¥3.75bn | ¥3.62bn | ¥3.06bn | ¥1.88bn | ¥2.48bn |
| Research and development | — | ¥306.0m | ¥260.0m | ¥260.0m | ¥264.0m | ¥248.0m | ¥224.0m | ¥205.0m | ¥187.0m | ¥186.0m |
| Operating income | ¥9.48bn | ¥7.66bn | ¥5.30bn | ¥3.76bn | ¥2.71bn | ¥2.19bn | ¥2.06bn | ¥1.58bn | ¥407.0m | ¥1.07bn |
| Net income | ¥6.50bn | ¥5.07bn | ¥3.67bn | ¥2.56bn | ¥1.77bn | ¥1.34bn | ¥1.19bn | ¥578.0m | ¥109.0m | ¥705.0m |
| Diluted earnings per share | 127.52 | 99.51 | 72.05 | 50.26 | 34.78 | 26.34 | 23.36 | 11.33 | 2.14 | 13.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥51.02bn | ¥45.39bn | ¥40.63bn | ¥36.29bn | ¥33.54bn | ¥31.19bn | ¥30.47bn | ¥29.29bn | ¥28.00bn | ¥28.60bn |
| Cash and short-term investments | ¥11.50bn | ¥8.69bn | ¥9.72bn | ¥8.39bn | ¥9.07bn | ¥9.72bn | ¥10.32bn | ¥10.00bn | ¥1.97bn | ¥2.53bn |
| Total liabilities | ¥10.94bn | ¥9.82bn | ¥8.74bn | ¥7.07bn | ¥6.41bn | ¥5.50bn | ¥5.75bn | ¥5.34bn | ¥4.27bn | ¥4.50bn |
| Debt | ¥567.0m | ¥560.0m | ¥656.0m | ¥636.0m | ¥632.0m | ¥631.0m | ¥625.0m | ¥621.0m | ¥628.0m | ¥619.0m |
| Shareholders' equity | ¥40.07bn | ¥35.57bn | ¥31.89bn | ¥29.22bn | ¥27.13bn | ¥25.68bn | ¥24.71bn | ¥23.95bn | ¥23.73bn | ¥24.09bn |
| Shares outstanding | 51m | 51m | 51m | 51m | 51m | 51m | 51m | 51m | 51m | 51m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.53bn | ¥3.46bn | ¥4.37bn | ¥2.14bn | ¥3.29bn | ¥2.38bn | ¥2.62bn | ¥2.80bn | ¥2.41bn | ¥1.96bn |
| Capital spending | −¥2.44bn | −¥2.77bn | −¥1.88bn | −¥2.07bn | −¥3.28bn | −¥2.58bn | −¥1.91bn | −¥1.59bn | −¥1.03bn | −¥1.52bn |
| Free cash flow | ¥5.09bn | ¥689.0m | ¥2.49bn | ¥75.0m | ¥5.0m | −¥201.0m | ¥708.0m | ¥1.21bn | ¥1.38bn | ¥438.0m |
| Dividends paid | −¥1.99bn | −¥1.63bn | −¥1.12bn | −¥739.0m | −¥509.0m | −¥407.0m | −¥331.0m | −¥306.0m | −¥357.0m | −¥433.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.42bn | ¥8.81bn | ¥9.23bn | ¥10.75bn | ¥11.05bn | ¥8.23bn | ¥8.69bn | ¥9.27bn |
| Gross profit | ¥3.11bn | ¥2.87bn | ¥2.74bn | ¥3.36bn | ¥3.64bn | ¥2.66bn | ¥2.50bn | ¥3.01bn |
| Operating income | ¥2.18bn | ¥1.96bn | ¥1.98bn | ¥2.67bn | ¥2.83bn | ¥2.00bn | ¥1.88bn | ¥2.37bn |
| Net income | ¥1.50bn | ¥1.33bn | ¥1.32bn | ¥1.86bn | ¥1.96bn | ¥1.36bn | ¥1.25bn | ¥1.57bn |
| Diluted earnings per share | 29.38 | 26.02 | 25.90 | 36.52 | 38.36 | 26.73 | 24.63 | 30.81 |
| Total assets | ¥51.62bn | ¥48.92bn | ¥51.02bn | ¥48.77bn | ¥48.25bn | ¥43.39bn | ¥45.39bn | ¥42.95bn |
| Cash and short-term investments | ¥12.92bn | ¥10.51bn | ¥11.50bn | ¥8.91bn | ¥9.48bn | ¥6.70bn | ¥8.69bn | ¥7.74bn |
| Debt | ¥500.0m | ¥500.0m | ¥526.0m | ¥500.0m | ¥500.0m | ¥500.0m | ¥523.0m | ¥500.0m |
| Shareholders' equity | ¥41.94bn | ¥40.42bn | ¥40.07bn | ¥38.65bn | ¥37.71bn | ¥35.81bn | ¥35.57bn | ¥34.12bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.4% | 18.4% | 8.3% |
| Operating income | 36.2% | 34.1% | 15.1% |
| Net income | 36.4% | 37.1% | 17.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.0% | 28.5% | 27.0% | 24.3% |
| Operating margin | 23.6% | 21.0% | 19.2% | 16.0% |
| Net margin | 15.9% | 14.3% | 12.9% | 10.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 36.8 | 32.6 | 11.9 | 10.7 | 11.0 | 12.4 | 15.2 | 25.6 | 148.4 | 17.9 |
| Price to sales | 6.1 | 5.0 | 1.7 | 1.1 | 1.0 | 1.0 | 1.1 | 0.9 | 1.1 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 29 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 59.00 | 32.00 | 22.00 | 14.50 | 9.00 | 8.00 | 6.50 |
- 10-for-1 split · 29 Dec 2025
- 5-to-1 reverse split · 27 Jun 2018
- 6-for-5 split · 25 Dec 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.