M 
1,429
+2.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥12.64bn
FY2017FY2026
Net income
¥293.5m
FY2017FY2026
Free cash flow
¥414.3m
FY2017FY2026
Shareholders' equity
¥10.08bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.64bn | ¥12.84bn | ¥12.89bn | ¥12.59bn | ¥11.57bn | ¥10.84bn | ¥11.87bn | ¥12.77bn | ¥12.04bn | ¥11.81bn |
| Gross profit | ¥2.19bn | ¥2.12bn | ¥2.24bn | ¥2.27bn | ¥2.11bn | ¥1.92bn | ¥2.07bn | ¥2.45bn | ¥2.42bn | ¥2.46bn |
| Research and development | — | ¥344.5m | ¥319.1m | ¥284.2m | ¥323.2m | ¥272.3m | ¥297.5m | ¥264.4m | ¥326.3m | ¥311.7m |
| Operating income | ¥82.2m | ¥4.1m | ¥135.8m | ¥31.9m | ¥136.7m | ¥150.6m | ¥122.6m | ¥512.1m | ¥502.9m | ¥567.3m |
| Net income | ¥293.5m | ¥148.6m | ¥249.2m | ¥117.1m | ¥190.8m | ¥179.8m | ¥117.2m | ¥404.5m | ¥383.9m | ¥497.5m |
| Diluted earnings per share | 135.03 | 68.21 | 109.73 | 50.82 | 82.61 | 78.20 | 50.38 | 168.37 | 161.82 | 210.30 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥17.13bn | ¥16.87bn | ¥17.01bn | ¥16.99bn | ¥15.64bn | ¥16.60bn | ¥15.46bn | ¥14.68bn | ¥14.16bn | ¥14.12bn |
| Cash and short-term investments | ¥2.65bn | ¥2.39bn | ¥3.15bn | ¥3.65bn | ¥3.26bn | ¥3.46bn | ¥3.06bn | ¥1.78bn | ¥1.79bn | ¥2.05bn |
| Total liabilities | ¥6.84bn | ¥6.66bn | ¥7.02bn | ¥7.29bn | ¥6.34bn | ¥6.79bn | ¥6.52bn | ¥5.93bn | ¥5.82bn | ¥6.19bn |
| Debt | ¥2.42bn | ¥2.31bn | ¥2.04bn | ¥2.66bn | ¥1.99bn | ¥2.35bn | ¥2.50bn | ¥1.42bn | ¥1.64bn | ¥1.93bn |
| Shareholders' equity | ¥10.08bn | ¥9.80bn | ¥9.62bn | ¥9.30bn | ¥8.90bn | ¥9.43bn | ¥8.57bn | ¥8.40bn | ¥7.98bn | ¥7.66bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥959.2m | ¥246.9m | ¥509.0m | ¥464.8m | ¥529.3m | ¥1.08bn | ¥1.38bn | ¥976.7m | ¥606.3m | ¥1.39bn |
| Capital spending | −¥544.9m | −¥864.8m | −¥301.9m | −¥690.4m | −¥326.2m | −¥363.0m | −¥899.0m | −¥636.5m | −¥480.7m | −¥461.5m |
| Free cash flow | ¥414.3m | −¥617.9m | ¥207.0m | −¥225.6m | ¥203.1m | ¥712.0m | ¥480.8m | ¥340.2m | ¥125.6m | ¥926.7m |
| Dividends paid | −¥64.6m | −¥66.1m | −¥67.3m | −¥66.6m | −¥67.9m | −¥67.5m | −¥68.7m | −¥66.3m | −¥76.9m | −¥67.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.40bn | ¥3.36bn | ¥3.25bn | ¥3.04bn | ¥2.99bn | ¥2.98bn | ¥3.39bn | ¥3.20bn |
| Gross profit | ¥594.3m | ¥564.1m | ¥610.7m | ¥523.9m | ¥492.6m | ¥462.6m | ¥565.7m | ¥518.5m |
| Operating income | ¥13.0m | ¥26.6m | ¥77.0m | ¥15.1m | −¥36.5m | −¥43.6m | ¥29.7m | −¥19.7m |
| Net income | ¥66.2m | ¥116.0m | ¥90.8m | ¥86.4m | ¥343,000 | ¥18.3m | ¥61.8m | ¥9.7m |
| Diluted earnings per share | 30.44 | 53.35 | 41.67 | 39.65 | 0.16 | 8.38 | 27.23 | 4.28 |
| Total assets | ¥17.07bn | ¥17.13bn | ¥17.08bn | ¥16.83bn | ¥17.33bn | ¥16.87bn | ¥17.42bn | ¥18.53bn |
| Cash and short-term investments | ¥2.50bn | ¥2.65bn | ¥2.02bn | ¥2.36bn | ¥2.79bn | ¥2.39bn | ¥2.52bn | ¥4.81bn |
| Debt | ¥595.0m | ¥2.42bn | ¥595.0m | ¥2.72bn | ¥595.0m | ¥2.31bn | ¥841.6m | ¥3.49bn |
| Shareholders' equity | ¥10.31bn | ¥10.08bn | ¥10.04bn | ¥9.74bn | ¥9.73bn | ¥9.80bn | ¥9.64bn | ¥9.73bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.1% | 3.1% | 0.5% |
| Operating income | 37.1% | -11.4% | -14.7% |
| Net income | 35.8% | 10.3% | -0.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.9% | 17.3% | 17.5% | 18.3% |
| Operating margin | 0.3% | 0.5% | 0.7% | 2.0% |
| Net margin | 1.7% | 1.6% | 1.6% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 20.9 | 12.0 | 27.1 | 15.4 | 16.5 | 27.7 | 8.6 | 9.3 | 8.2 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
- 5-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.