S 
0.25
+0.40%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.54bn
FY2015FY2024
Net income
−CN¥113.4m
FY2015FY2024
Free cash flow
CN¥298.5m
FY2015FY2024
Shareholders' equity
—
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.54bn | CN¥1.68bn | CN¥1.78bn | CN¥1.74bn | CN¥2.19bn | CN¥1.85bn | CN¥1.72bn | CN¥1.96bn | CN¥1.58bn | CN¥995.2m |
| Operating income | CN¥906.9m | CN¥1.00bn | CN¥1.20bn | CN¥744.4m | CN¥1.27bn | CN¥1.28bn | CN¥1.35bn | CN¥1.31bn | CN¥931.7m | CN¥595.9m |
| Net income | −CN¥113.4m | −CN¥179.9m | CN¥61.2m | −CN¥131.1m | CN¥529.6m | CN¥1.33bn | CN¥1.92bn | CN¥4.73bn | CN¥910.2m | CN¥537.6m |
| Diluted earnings per share | -0.02 | -0.03 | 0.01 | -0.03 | 0.10 | 0.26 | 0.37 | 0.91 | 0.18 | 0.10 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | CN¥68.85bn | CN¥70.45bn | CN¥70.70bn | CN¥69.73bn | CN¥70.10bn | CN¥71.22bn | CN¥67.41bn | CN¥71.83bn |
| Cash and short-term investments | — | — | CN¥356.7m | CN¥2.11bn | CN¥2.72bn | CN¥2.43bn | CN¥5.57bn | CN¥3.96bn | CN¥4.12bn | CN¥8.66bn |
| Total liabilities | — | — | CN¥32.41bn | CN¥34.27bn | CN¥34.35bn | CN¥33.66bn | CN¥35.35bn | CN¥38.51bn | CN¥32.87bn | CN¥35.23bn |
| Debt | — | — | CN¥16.18bn | CN¥18.00bn | CN¥18.47bn | CN¥18.26bn | CN¥20.69bn | CN¥21.03bn | CN¥15.44bn | CN¥17.88bn |
| Shareholders' equity | — | — | CN¥36.44bn | CN¥36.17bn | CN¥36.36bn | CN¥36.07bn | CN¥34.75bn | CN¥32.70bn | CN¥34.54bn | CN¥36.60bn |
| Shares outstanding | 5,200m | 5,200m | 5,200m | 5,200m | 5,199m | 5,193m | 5,192m | 5,193m | 5,193m | 5,194m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥306.7m | CN¥644.0m | −CN¥135.2m | CN¥56.3m | CN¥209.0m | CN¥659.6m | CN¥362.2m | −CN¥3.23bn | −CN¥602.0m | −CN¥1.44bn |
| Capital spending | −CN¥8.1m | −CN¥5.4m | −CN¥5.6m | −CN¥21.6m | −CN¥312.8m | −CN¥1.05bn | −CN¥988.2m | −CN¥1.33bn | −CN¥1.78bn | −CN¥2.07bn |
| Free cash flow | CN¥298.5m | CN¥638.6m | −CN¥140.8m | CN¥34.7m | −CN¥103.8m | −CN¥393.2m | −CN¥626.1m | −CN¥4.56bn | −CN¥2.38bn | −CN¥3.51bn |
| Dividends paid | — | — | — | — | — | −CN¥155.8m | — | −CN¥6.58bn | −CN¥2.79bn | −CN¥2.48bn |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥689.8m | CN¥741.1m | CN¥799.4m | CN¥857.0m | CN¥821.5m | CN¥410.8m | CN¥879.0m | CN¥439.5m |
| Operating income | CN¥394.2m | CN¥428.4m | CN¥478.5m | CN¥469.2m | CN¥534.2m | CN¥73.9m | CN¥550.6m | CN¥84.6m |
| Net income | −CN¥91.6m | −CN¥5.9m | −CN¥107.5m | −CN¥193.5m | CN¥13.6m | CN¥7.3m | −CN¥129.4m | −CN¥64.6m |
| Diluted earnings per share | -0.02 | -0.00 | -0.02 | -0.04 | 0.00 | 0.00 | -0.02 | -0.02 |
| Total assets | CN¥68.09bn | CN¥68.13bn | CN¥68.19bn | CN¥68.62bn | CN¥68.92bn | CN¥68.92bn | CN¥68.85bn | CN¥68.85bn |
| Cash and short-term investments | CN¥882.6m | CN¥730.5m | CN¥768.1m | CN¥769.5m | CN¥627.3m | CN¥627.3m | CN¥356.7m | CN¥345.7m |
| Debt | CN¥9.59bn | CN¥9.82bn | CN¥7.94bn | CN¥10.71bn | CN¥11.01bn | CN¥11.01bn | CN¥2.73bn | CN¥2.73bn |
| Shareholders' equity | CN¥36.04bn | CN¥36.14bn | CN¥36.14bn | CN¥36.27bn | CN¥36.47bn | CN¥37.40bn | CN¥36.44bn | CN¥37.37bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.0% | -3.6% | -12.9% |
| Operating income | 6.8% | -6.7% | -11.1% |
| Net income | -4.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 59.3% | 57.3% | 59.5% | 58.5% |
| Net margin | -9.1% | -5.4% | 13.9% | 59.2% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -29.7 | -19.7 | 104.0 | -55.8 | 19.1 | 10.3 | 6.6 | 4.2 | 14.2 | 18.8 |
| Price to sales | 2.2 | 2.1 | 3.6 | 4.2 | 4.6 | 7.4 | 7.4 | 10.1 | 8.2 | 10.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 31 May 2019.
| FY2019 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.034 | 0.015 | 0.006 | 0.006 | 0.003 | 0.003 | 0.002 | 0.003 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.