T 
867
+4.46%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.14bn
FY2017FY2026
Net income
¥203.0m
FY2017FY2026
Free cash flow
¥747.0m
FY2017FY2026
Shareholders' equity
¥5.29bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.14bn | ¥7.79bn | ¥7.95bn | ¥8.07bn | ¥8.15bn | ¥6.28bn | ¥8.76bn | ¥8.21bn | ¥6.54bn | ¥6.32bn |
| Gross profit | ¥1.36bn | ¥1.16bn | ¥360.0m | ¥1.45bn | ¥1.47bn | ¥988.0m | ¥1.68bn | ¥1.67bn | ¥1.11bn | ¥956.0m |
| Research and development | — | ¥237.0m | ¥234.0m | ¥260.0m | ¥295.0m | ¥308.0m | ¥314.0m | ¥306.0m | ¥311.0m | ¥281.0m |
| Operating income | ¥300.0m | ¥216.0m | −¥726.0m | ¥385.0m | ¥373.0m | −¥64.0m | ¥514.0m | ¥563.0m | ¥146.0m | ¥38.0m |
| Net income | ¥203.0m | ¥200.0m | −¥1.68bn | ¥322.0m | ¥265.0m | −¥178.0m | ¥401.0m | ¥560.0m | ¥151.0m | ¥145.0m |
| Diluted earnings per share | 68.20 | 67.19 | -566.19 | 108.51 | 89.45 | -59.11 | 133.16 | 186.20 | 50.20 | 48.20 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥13.73bn | ¥13.99bn | ¥14.88bn | ¥16.90bn | ¥16.48bn | ¥15.80bn | ¥12.80bn | ¥13.47bn | ¥10.75bn | ¥11.14bn |
| Cash and short-term investments | ¥863.0m | ¥825.0m | ¥785.0m | ¥402.0m | ¥561.0m | ¥586.0m | ¥908.0m | ¥942.0m | ¥949.0m | ¥325.0m |
| Total liabilities | ¥7.87bn | ¥8.34bn | ¥9.38bn | ¥9.80bn | ¥9.74bn | ¥9.35bn | ¥6.23bn | ¥7.58bn | ¥5.32bn | ¥5.47bn |
| Debt | ¥5.85bn | ¥6.53bn | ¥6.96bn | ¥7.41bn | ¥7.12bn | ¥4.27bn | ¥3.58bn | ¥3.92bn | ¥2.94bn | ¥3.40bn |
| Shareholders' equity | ¥5.29bn | ¥5.11bn | ¥4.99bn | ¥6.68bn | ¥6.33bn | ¥6.06bn | ¥6.20bn | ¥5.89bn | ¥5.43bn | ¥5.67bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.02bn | ¥817.0m | ¥728.0m | −¥204.0m | ¥687.0m | −¥149.0m | ¥1.87bn | −¥456.0m | ¥809.0m | ¥727.0m |
| Capital spending | −¥276.0m | −¥185.0m | −¥106.0m | −¥185.0m | −¥3.45bn | −¥731.0m | −¥2.06bn | −¥456.0m | −¥416.0m | −¥409.0m |
| Free cash flow | ¥747.0m | ¥632.0m | ¥622.0m | −¥389.0m | −¥2.77bn | −¥880.0m | −¥188.0m | −¥912.0m | ¥393.0m | ¥318.0m |
| Dividends paid | −¥29.0m | −¥29.0m | −¥59.0m | −¥53.0m | −¥30.0m | −¥90.0m | −¥90.0m | −¥60.0m | −¥60.0m | −¥60.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.08bn | ¥2.22bn | ¥1.81bn | ¥1.99bn | ¥2.12bn | ¥2.07bn | ¥1.93bn | ¥1.69bn |
| Gross profit | ¥386.0m | ¥420.0m | ¥283.0m | ¥293.0m | ¥361.0m | ¥311.0m | ¥305.0m | ¥349.0m |
| Operating income | ¥110.0m | ¥131.0m | ¥36.0m | ¥34.0m | ¥99.0m | ¥44.0m | ¥70.0m | ¥106.0m |
| Net income | ¥27.0m | ¥156.0m | −¥39.0m | ¥23.0m | ¥63.0m | −¥6.0m | ¥11.0m | ¥65.0m |
| Diluted earnings per share | 9.07 | 52.41 | -13.10 | 7.73 | 21.17 | -2.02 | 3.71 | 21.91 |
| Total assets | ¥13.52bn | ¥13.73bn | ¥13.76bn | ¥13.94bn | ¥13.77bn | ¥13.99bn | ¥14.09bn | ¥13.87bn |
| Cash and short-term investments | ¥977.0m | ¥863.0m | ¥775.0m | ¥860.0m | ¥716.0m | ¥825.0m | ¥950.0m | ¥1.03bn |
| Debt | ¥3.49bn | ¥5.60bn | ¥3.39bn | ¥5.85bn | ¥3.44bn | ¥6.19bn | ¥3.39bn | ¥6.40bn |
| Shareholders' equity | ¥5.31bn | ¥5.29bn | ¥5.20bn | ¥5.20bn | ¥5.13bn | ¥5.11bn | ¥5.01bn | ¥4.98bn |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 16.7% | 14.8% | 4.5% | 18.0% | 18.1% | 15.7% | — |
| Operating margin | 3.7% | 5.4% | -17.7% | 4.8% | 4.6% | -1.9% | — |
| Net margin | 2.5% | 2.6% | -21.1% | 4.0% | 3.3% | -2.8% | — |
| Return on equity | 3.8% | 3.9% | -33.7% | 4.8% | 4.2% | -2.9% | — |
| Return on assets | 1.5% | 1.4% | -11.3% | 1.9% | 1.6% | -1.1% | — |
| Free cash flow yield | 49.1% | 37.9% | 31.6% | -0.7% | 157.2% | 21.7% | — |
| Revenue growth | 4.4% | -2.0% | -1.4% | -1.0% | 29.7% | -28.3% | — |
| Earnings growth | 1.5% | -111.9% | -621.7% | 21.5% | -248.9% | -144.4% | — |
| Current ratio | 1.44x | 1.44x | 1.33x | 1.47x | 1.46x | 0.79x | — |
| Debt to equity | 1.06x | 1.21x | 1.40x | 1.11x | 1.12x | 0.70x | — |
| Equity ratio | 38.5% | 36.5% | 33.5% | 39.5% | 38.4% | 38.4% | — |
| Interest coverage | 4.17x | 8.13x | -33.48x | 8.98x | 3.89x | -3.16x | — |
| R&D as a share of sales | — | 3.0% | 2.9% | 3.2% | 3.6% | 4.9% | 3.6% |
| Buybacks as a share of market value | 0.0% | -0.3% | 0.0% | -0.2% | 1.6% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | 5.3% | 2.6% |
| Operating income | -8.0% | — | 5.4% |
| Net income | -14.3% | — | 5.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.8% | 13.5% | 14.6% | 16.0% |
| Operating margin | 3.2% | 0.5% | 1.0% | 2.3% |
| Net margin | 2.5% | -3.0% | -1.9% | 0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.8 | 11.8 | -1.4 | 10.5 | 16.5 | -28.2 | 14.7 | 14.5 | 45.6 | 63.4 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.8 | 0.7 | 1.0 | 1.1 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 10.00 | 20.00 | 18.00 | 10.00 | 30.00 | 30.00 | 20.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.