T 
393
+1.29%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥34.58bn
FY2017FY2026
Net income
¥1.29bn
FY2017FY2026
Free cash flow
¥861.5m
FY2017FY2026
Shareholders' equity
¥19.14bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥34.58bn | ¥34.80bn | ¥35.42bn | ¥34.09bn | ¥31.29bn | ¥29.83bn | ¥33.56bn | ¥36.56bn | ¥37.24bn | ¥37.61bn |
| Gross profit | ¥11.24bn | ¥10.97bn | ¥11.17bn | ¥10.12bn | ¥9.60bn | ¥9.45bn | ¥10.01bn | ¥10.30bn | ¥10.29bn | ¥10.55bn |
| Research and development | — | ¥35.1m | ¥36.3m | ¥40.1m | ¥43.9m | ¥36.6m | ¥36.6m | ¥36.4m | ¥38.7m | ¥54.9m |
| Operating income | ¥1.90bn | ¥1.91bn | ¥2.10bn | ¥1.52bn | ¥1.23bn | ¥1.19bn | ¥1.52bn | ¥1.66bn | ¥1.81bn | ¥2.14bn |
| Net income | ¥1.29bn | ¥1.29bn | ¥1.42bn | ¥988.7m | ¥823.6m | ¥738.2m | ¥923.3m | ¥1.10bn | ¥1.17bn | ¥1.34bn |
| Diluted earnings per share | 36.98 | 37.00 | 40.71 | 28.44 | 23.71 | 21.27 | 26.40 | 31.55 | 33.43 | 38.24 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥33.96bn | ¥33.74bn | ¥33.76bn | ¥31.42bn | ¥30.33bn | ¥29.63bn | ¥29.41bn | ¥31.64bn | ¥31.36bn | ¥31.02bn |
| Cash and short-term investments | ¥9.64bn | ¥9.50bn | ¥8.99bn | ¥8.54bn | ¥8.33bn | ¥7.88bn | ¥7.75bn | ¥7.59bn | ¥5.55bn | ¥4.95bn |
| Total liabilities | ¥12.64bn | ¥13.35bn | ¥14.28bn | ¥13.10bn | ¥12.77bn | ¥12.71bn | ¥12.95bn | ¥15.76bn | ¥16.30bn | ¥16.88bn |
| Debt | ¥3.75bn | ¥3.84bn | ¥3.83bn | ¥3.61bn | ¥3.60bn | ¥3.81bn | ¥3.85bn | ¥4.37bn | ¥4.68bn | ¥5.20bn |
| Shareholders' equity | ¥19.14bn | ¥18.30bn | ¥17.50bn | ¥16.48bn | ¥15.83bn | ¥15.24bn | ¥14.73bn | ¥14.17bn | ¥13.40bn | ¥12.55bn |
| Shares outstanding | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 35m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.40bn | ¥2.23bn | ¥2.41bn | ¥1.11bn | ¥1.78bn | ¥1.21bn | ¥1.57bn | ¥3.31bn | ¥2.08bn | ¥1.84bn |
| Capital spending | −¥1.54bn | −¥761.9m | −¥998.6m | −¥438.5m | −¥812.2m | −¥498.4m | −¥488.3m | −¥509.0m | −¥484.1m | −¥825.8m |
| Free cash flow | ¥861.5m | ¥1.47bn | ¥1.41bn | ¥666.9m | ¥969.0m | ¥712.2m | ¥1.08bn | ¥2.80bn | ¥1.60bn | ¥1.01bn |
| Dividends paid | −¥486.5m | −¥486.5m | −¥451.6m | −¥347.3m | −¥312.6m | −¥314.7m | −¥314.8m | −¥279.0m | −¥348.2m | −¥173.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.76bn | ¥9.53bn | ¥9.07bn | ¥7.52bn | ¥8.46bn | ¥9.55bn | ¥8.94bn | ¥8.00bn |
| Gross profit | ¥2.84bn | ¥3.03bn | ¥2.88bn | ¥2.52bn | ¥2.80bn | ¥2.96bn | ¥2.62bn | ¥2.62bn |
| Operating income | ¥451.3m | ¥668.8m | ¥552.6m | ¥237.5m | ¥441.1m | ¥621.0m | ¥362.3m | ¥413.5m |
| Net income | ¥285.9m | ¥456.2m | ¥390.7m | ¥157.2m | ¥282.9m | ¥423.7m | ¥242.0m | ¥286.1m |
| Diluted earnings per share | 8.22 | 13.11 | 11.23 | 4.52 | 8.13 | 12.18 | 6.96 | 8.23 |
| Cash from operations | — | — | — | ¥737.0m | — | — | — | — |
| Capital spending | — | — | — | −¥1.23bn | — | — | — | — |
| Free cash flow | — | — | — | −¥495.0m | — | — | — | — |
| Total assets | ¥34.08bn | ¥33.96bn | ¥33.96bn | ¥32.96bn | ¥33.07bn | ¥33.74bn | ¥33.91bn | ¥32.36bn |
| Cash and short-term investments | ¥9.88bn | ¥9.64bn | ¥8.14bn | ¥8.58bn | ¥8.89bn | ¥9.50bn | ¥8.81bn | ¥9.29bn |
| Debt | ¥3.24bn | ¥3.40bn | ¥3.27bn | ¥3.42bn | ¥3.27bn | ¥3.48bn | ¥3.38bn | ¥3.37bn |
| Shareholders' equity | ¥19.10bn | ¥19.14bn | ¥18.70bn | ¥18.45bn | ¥18.27bn | ¥18.30bn | ¥17.92bn | ¥17.83bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 32.5% | 31.5% | 31.5% | 29.7% | 30.7% | 31.7% | — |
| Operating margin | 5.5% | 5.5% | 5.9% | 4.5% | 3.9% | 4.0% | — |
| Net margin | 3.7% | 3.7% | 4.0% | 2.9% | 2.6% | 2.5% | — |
| Return on equity | 6.7% | 7.0% | 8.1% | 6.0% | 5.2% | 4.8% | — |
| Return on assets | 3.8% | 3.8% | 4.2% | 3.1% | 2.7% | 2.5% | — |
| Free cash flow yield | 26.3% | 20.0% | 22.8% | 10.3% | 17.4% | 11.5% | — |
| Revenue growth | -0.7% | -1.7% | 3.9% | 9.0% | 4.9% | -11.1% | — |
| Earnings growth | -0.0% | -9.1% | 43.2% | 20.0% | 11.6% | -20.1% | — |
| Current ratio | 1.85x | 1.79x | 1.71x | 1.75x | 1.70x | 1.67x | — |
| Debt to equity | 0.18x | 0.19x | 0.20x | 0.21x | 0.22x | 0.24x | — |
| Equity ratio | 56.4% | 54.3% | 51.8% | 52.4% | 52.2% | 51.5% | — |
| Interest coverage | 33.68x | 44.79x | 66.40x | 48.63x | 39.17x | 36.22x | — |
| R&D as a share of sales | — | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.0% | -0.1% | -0.1% | 0.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.5% | 3.0% | 0.4% |
| Operating income | 7.7% | 9.8% | 1.0% |
| Net income | 9.2% | 11.8% | 2.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.0% | 31.3% | 31.3% | 30.1% |
| Operating margin | 5.5% | 5.4% | 4.9% | 4.9% |
| Net margin | 3.7% | 3.6% | 3.3% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 9.7 | 9.3 | 13.8 | 9.3 | 11.7 | 10.6 | 8.2 | 8.2 | 8.5 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 23.00 | 14.00 | 13.00 | 10.00 | 9.00 | 9.00 | 9.00 | 8.00 |
- 5-for-1 split · 28 Dec 2023
- 5-to-1 reverse split · 28 Sept 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.