N 
4,315
-0.92%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥40.18bn
FY2017FY2026
Net income
¥2.89bn
FY2017FY2026
Free cash flow
¥219.0m
FY2017FY2026
Shareholders' equity
¥50.32bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥40.18bn | ¥38.84bn | ¥38.54bn | ¥38.08bn | ¥37.27bn | ¥34.64bn | ¥36.24bn | ¥36.16bn | ¥36.80bn | ¥33.48bn |
| Gross profit | ¥7.95bn | ¥8.68bn | ¥7.29bn | ¥6.27bn | ¥9.04bn | ¥7.83bn | ¥7.77bn | ¥8.07bn | ¥8.82bn | ¥7.92bn |
| Research and development | — | ¥1.60bn | ¥1.45bn | ¥1.52bn | ¥1.33bn | ¥1.22bn | ¥1.29bn | ¥1.18bn | ¥1.03bn | ¥1.19bn |
| Operating income | ¥2.37bn | ¥3.27bn | ¥2.23bn | ¥1.25bn | ¥3.92bn | ¥2.78bn | ¥2.48bn | ¥3.08bn | ¥4.13bn | ¥3.30bn |
| Net income | ¥2.89bn | ¥2.56bn | ¥1.59bn | ¥855.0m | ¥3.73bn | ¥2.18bn | ¥1.86bn | ¥2.15bn | ¥2.77bn | ¥2.56bn |
| Diluted earnings per share | 333.53 | 292.25 | 180.32 | 96.92 | 423.82 | 247.91 | 211.13 | 244.89 | 315.37 | 290.69 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥78.46bn | ¥77.14bn | ¥78.68bn | ¥72.90bn | ¥72.80bn | ¥70.20bn | ¥65.95bn | ¥65.50bn | ¥62.24bn | ¥58.34bn |
| Cash and short-term investments | ¥8.11bn | ¥7.93bn | ¥8.74bn | ¥7.84bn | ¥9.01bn | ¥10.00bn | ¥9.39bn | ¥9.05bn | ¥8.94bn | ¥8.54bn |
| Total liabilities | ¥28.13bn | ¥30.74bn | ¥33.63bn | ¥30.66bn | ¥30.93bn | ¥31.12bn | ¥30.18bn | ¥30.00bn | ¥27.72bn | ¥26.14bn |
| Debt | ¥14.40bn | ¥16.71bn | ¥16.55bn | ¥16.78bn | ¥17.45bn | ¥15.59bn | ¥15.99bn | ¥14.58bn | ¥12.51bn | ¥13.66bn |
| Shareholders' equity | ¥50.32bn | ¥46.40bn | ¥45.05bn | ¥42.24bn | ¥41.87bn | ¥39.07bn | ¥35.77bn | ¥35.49bn | ¥34.52bn | ¥32.20bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.37bn | ¥6.37bn | ¥6.15bn | ¥1.49bn | ¥1.98bn | ¥5.22bn | ¥4.78bn | ¥2.63bn | ¥3.86bn | ¥3.84bn |
| Capital spending | −¥5.15bn | −¥5.18bn | −¥5.05bn | −¥2.74bn | −¥4.98bn | −¥4.19bn | −¥5.40bn | −¥3.95bn | −¥2.23bn | −¥2.05bn |
| Free cash flow | ¥219.0m | ¥1.19bn | ¥1.10bn | −¥1.25bn | −¥3.00bn | ¥1.02bn | −¥621.0m | −¥1.32bn | ¥1.63bn | ¥1.79bn |
| Dividends paid | −¥921.0m | −¥711.0m | −¥615.0m | −¥747.0m | −¥614.0m | −¥614.0m | −¥570.0m | −¥614.0m | −¥527.0m | −¥524.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.04bn | ¥9.74bn | ¥9.44bn | ¥10.05bn | ¥10.95bn | ¥7.97bn | ¥10.19bn | ¥10.30bn |
| Gross profit | ¥2.57bn | ¥1.77bn | ¥2.01bn | ¥1.76bn | ¥2.40bn | ¥1.36bn | ¥2.34bn | ¥1.99bn |
| Operating income | ¥1.17bn | ¥377.0m | ¥596.0m | ¥281.0m | ¥1.11bn | −¥19.0m | ¥943.0m | ¥713.0m |
| Net income | ¥903.0m | ¥1.06bn | ¥499.0m | ¥133.0m | ¥1.20bn | ¥213.0m | ¥713.0m | ¥381.0m |
| Diluted earnings per share | 104.07 | 122.05 | 56.99 | 15.19 | 137.39 | 24.33 | 80.86 | 43.21 |
| Total assets | ¥85.84bn | ¥78.46bn | ¥78.39bn | ¥75.69bn | ¥76.21bn | ¥77.14bn | ¥76.41bn | ¥75.67bn |
| Cash and short-term investments | ¥6.23bn | ¥8.11bn | ¥8.56bn | ¥6.72bn | ¥7.63bn | ¥7.93bn | ¥8.01bn | ¥8.16bn |
| Debt | ¥10.28bn | ¥14.40bn | ¥12.82bn | ¥15.14bn | ¥10.57bn | ¥16.68bn | ¥9.68bn | ¥15.97bn |
| Shareholders' equity | ¥55.84bn | ¥50.32bn | ¥48.21bn | ¥47.79bn | ¥47.00bn | ¥46.40bn | ¥46.13bn | ¥46.18bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 3.0% | 1.1% |
| Operating income | 23.7% | -3.2% | -3.6% |
| Net income | 50.1% | 5.8% | 1.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.0% | 19.4% | 20.7% | 21.6% |
| Operating margin | 7.1% | 5.9% | 7.0% | 7.9% |
| Net margin | 6.9% | 5.1% | 6.1% | 6.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.8 | 9.5 | 13.2 | 19.3 | 4.1 | 11.0 | 13.3 | 12.9 | 7.0 | 8.7 |
| Price to sales | 1.0 | 0.6 | 0.5 | 0.4 | 0.4 | 0.7 | 0.7 | 0.8 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 166.00 | 81.00 | 70.00 | 85.00 | 70.00 | 70.00 | 65.00 | 60.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.