D 
1,569
+4.46%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥35.75bn
FY2017FY2026
Net income
¥2.51bn
FY2017FY2026
Free cash flow
¥3.42bn
FY2017FY2026
Shareholders' equity
¥38.45bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥35.75bn | ¥33.64bn | ¥35.22bn | ¥35.75bn | ¥29.37bn | ¥23.47bn | ¥26.52bn | ¥27.48bn | ¥25.54bn | ¥23.40bn |
| Gross profit | ¥10.33bn | ¥8.35bn | ¥8.31bn | ¥10.61bn | ¥8.19bn | ¥6.35bn | ¥7.50bn | ¥8.37bn | ¥8.50bn | ¥8.43bn |
| Research and development | — | ¥1.22bn | ¥1.17bn | ¥1.07bn | ¥929.0m | ¥894.0m | ¥951.0m | ¥933.0m | ¥1.06bn | ¥809.1m |
| Operating income | ¥3.48bn | ¥2.28bn | ¥2.42bn | ¥5.39bn | ¥3.77bn | ¥2.02bn | ¥3.11bn | ¥4.22bn | ¥4.63bn | ¥5.07bn |
| Net income | ¥2.51bn | ¥792.0m | ¥1.14bn | ¥4.02bn | ¥1.85bn | ¥1.24bn | ¥2.35bn | ¥3.09bn | ¥2.97bn | ¥3.73bn |
| Diluted earnings per share | 104.10 | 32.69 | 47.05 | 165.11 | 76.06 | 50.87 | 96.71 | 127.62 | 122.75 | 154.37 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥66.90bn | ¥64.75bn | ¥66.24bn | ¥66.00bn | ¥58.42bn | ¥56.26bn | ¥51.20bn | ¥45.77bn | ¥35.71bn | ¥30.69bn |
| Cash and short-term investments | ¥11.14bn | ¥8.92bn | ¥8.29bn | ¥10.75bn | ¥8.84bn | ¥10.78bn | ¥8.99bn | ¥7.52bn | ¥5.45bn | ¥6.79bn |
| Total liabilities | ¥27.87bn | ¥26.27bn | ¥29.92bn | ¥29.85bn | ¥26.61bn | ¥25.47bn | ¥21.67bn | ¥18.50bn | ¥11.01bn | ¥8.71bn |
| Debt | ¥21.47bn | ¥21.26bn | ¥24.18bn | ¥25.30bn | ¥21.94bn | ¥21.29bn | ¥18.38bn | ¥12.51bn | ¥6.18bn | ¥4.61bn |
| Shareholders' equity | ¥38.45bn | ¥37.92bn | ¥35.73bn | ¥35.52bn | ¥31.20bn | ¥30.21bn | ¥29.00bn | ¥27.21bn | ¥24.64bn | ¥21.93bn |
| Shares outstanding | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.16bn | ¥3.50bn | ¥5.31bn | ¥3.89bn | ¥3.23bn | ¥5.66bn | ¥4.29bn | ¥2.64bn | ¥774.2m | ¥4.25bn |
| Capital spending | −¥1.74bn | −¥1.22bn | −¥4.38bn | −¥4.42bn | −¥3.79bn | −¥7.02bn | −¥8.60bn | −¥3.49bn | −¥2.90bn | −¥2.65bn |
| Free cash flow | ¥3.42bn | ¥2.28bn | ¥927.0m | −¥526.0m | −¥561.6m | −¥1.36bn | −¥4.31bn | −¥846.9m | −¥2.13bn | ¥1.61bn |
| Dividends paid | −¥678.0m | −¥631.0m | −¥681.0m | −¥679.7m | −¥558.2m | −¥437.2m | −¥460.1m | −¥435.1m | −¥362.2m | −¥241.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.11bn | ¥9.44bn | ¥9.17bn | ¥9.05bn | ¥8.10bn | ¥8.57bn | ¥8.06bn | ¥8.58bn |
| Gross profit | ¥2.92bn | ¥2.65bn | ¥3.12bn | ¥2.17bn | ¥2.39bn | ¥1.57bn | ¥2.40bn | ¥2.22bn |
| Operating income | ¥1.15bn | ¥743.0m | ¥1.64bn | ¥570.0m | ¥527.0m | −¥45.0m | ¥773.0m | ¥797.0m |
| Net income | ¥953.0m | ¥918.0m | ¥1.56bn | ¥41.0m | −¥1.0m | −¥622.0m | ¥1.86bn | −¥853.0m |
| Diluted earnings per share | 39.46 | 38.01 | 64.22 | 1.69 | -0.04 | -25.67 | 76.93 | -35.21 |
| Total assets | ¥65.68bn | ¥66.90bn | ¥65.57bn | ¥62.62bn | ¥61.83bn | ¥64.75bn | ¥65.82bn | ¥68.26bn |
| Cash and short-term investments | ¥9.14bn | ¥11.14bn | ¥8.85bn | ¥8.41bn | ¥8.20bn | ¥8.92bn | ¥7.96bn | ¥8.34bn |
| Debt | ¥5.92bn | ¥21.47bn | ¥8.18bn | ¥21.23bn | ¥5.18bn | ¥21.26bn | ¥8.69bn | ¥24.43bn |
| Shareholders' equity | ¥38.96bn | ¥38.45bn | ¥37.33bn | ¥36.06bn | ¥37.55bn | ¥37.92bn | ¥35.68bn | ¥38.14bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.0% | 8.8% | 4.4% |
| Operating income | -13.6% | 11.5% | -2.1% |
| Net income | -14.5% | 15.3% | -1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.9% | 26.8% | 27.0% | 28.9% |
| Operating margin | 8.3% | 9.7% | 10.0% | 12.7% |
| Net margin | 4.8% | 6.0% | 6.0% | 8.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.3 | 34.6 | 15.2 | 6.0 | 13.5 | 24.4 | 8.7 | 7.1 | 6.6 | 9.3 |
| Price to sales | 1.1 | 0.8 | 0.5 | 0.7 | 0.8 | 1.3 | 0.8 | 0.8 | 0.8 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 42.00 | 26.00 | 28.00 | 28.00 | 23.00 | 18.00 | 19.00 |
- 5-for-1 split · 19 Apr 2017
- 2-for-1 split · 14 Sept 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.