S 
3,160
+1.94%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥81.45bn
FY2017FY2026
Net income
¥2.75bn
FY2017FY2026
Free cash flow
¥8.41bn
FY2017FY2026
Shareholders' equity
¥77.71bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥81.45bn | ¥84.41bn | ¥82.11bn | ¥83.86bn | ¥80.14bn | ¥84.92bn | ¥87.18bn | ¥89.54bn | ¥87.22bn | ¥83.94bn |
| Gross profit | ¥20.70bn | ¥20.17bn | ¥16.73bn | ¥18.34bn | ¥21.05bn | ¥17.22bn | ¥18.17bn | ¥18.64bn | ¥18.77bn | ¥18.36bn |
| Research and development | — | ¥2.70bn | ¥2.72bn | ¥2.67bn | ¥2.38bn | ¥2.49bn | ¥2.90bn | ¥2.95bn | ¥3.22bn | ¥2.91bn |
| Operating income | ¥6.45bn | ¥6.09bn | ¥2.94bn | ¥4.41bn | ¥7.50bn | ¥4.30bn | ¥4.02bn | ¥4.40bn | ¥4.58bn | ¥4.42bn |
| Net income | ¥2.75bn | ¥5.01bn | −¥7.09bn | ¥2.34bn | ¥6.75bn | −¥2.80bn | ¥2.54bn | ¥3.61bn | ¥2.33bn | ¥2.04bn |
| Diluted earnings per share | 158.53 | 327.47 | -394.57 | 144.59 | 416.62 | -169.73 | 150.62 | 214.42 | 136.58 | 114.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥117.22bn | ¥123.32bn | ¥125.44bn | ¥128.02bn | ¥123.92bn | ¥123.01bn | ¥121.65bn | ¥120.08bn | ¥117.49bn | ¥120.32bn |
| Cash and short-term investments | ¥15.50bn | ¥16.42bn | ¥16.71bn | ¥12.41bn | ¥10.88bn | ¥11.41bn | ¥9.41bn | ¥11.42bn | ¥14.09bn | ¥14.82bn |
| Total liabilities | ¥38.29bn | ¥43.93bn | ¥49.98bn | ¥43.30bn | ¥41.21bn | ¥43.74bn | ¥40.15bn | ¥39.79bn | ¥36.72bn | ¥38.38bn |
| Debt | ¥16.00bn | ¥21.92bn | ¥27.04bn | ¥21.64bn | ¥16.96bn | ¥20.44bn | ¥18.16bn | ¥17.53bn | ¥14.58bn | ¥16.60bn |
| Shareholders' equity | ¥77.71bn | ¥78.29bn | ¥74.39bn | ¥80.49bn | ¥78.85bn | ¥75.81bn | ¥78.32bn | ¥77.27bn | ¥77.95bn | ¥79.26bn |
| Shares outstanding | 17m | 15m | 18m | 16m | 16m | 17m | 17m | 17m | 17m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥14.48bn | ¥12.01bn | ¥6.87bn | ¥773.0m | ¥6.57bn | ¥7.83bn | ¥6.45bn | ¥2.75bn | ¥3.94bn | ¥6.72bn |
| Capital spending | −¥6.07bn | −¥6.95bn | −¥4.02bn | −¥2.66bn | −¥5.06bn | −¥9.57bn | −¥8.40bn | −¥6.89bn | −¥3.77bn | −¥4.64bn |
| Free cash flow | ¥8.41bn | ¥5.06bn | ¥2.84bn | −¥1.89bn | ¥1.50bn | −¥1.74bn | −¥1.95bn | −¥4.14bn | ¥170.0m | ¥2.09bn |
| Dividends paid | −¥2.18bn | −¥1.58bn | −¥1.05bn | −¥1.29bn | −¥589.0m | −¥589.0m | −¥673.0m | −¥867.0m | −¥724.0m | −¥752.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.47bn | ¥20.08bn | ¥21.02bn | ¥20.22bn | ¥20.14bn | ¥20.84bn | ¥21.69bn | ¥20.30bn |
| Gross profit | ¥5.34bn | ¥4.78bn | ¥5.59bn | ¥4.82bn | ¥5.49bn | ¥5.07bn | ¥5.58bn | ¥4.48bn |
| Operating income | ¥1.71bn | ¥1.08bn | ¥2.08bn | ¥1.38bn | ¥1.91bn | ¥1.41bn | ¥2.05bn | ¥1.03bn |
| Net income | ¥2.00bn | −¥148.0m | −¥26.0m | ¥1.64bn | ¥1.28bn | ¥1.29bn | ¥1.98bn | ¥321.0m |
| Diluted earnings per share | 115.27 | -8.53 | -1.70 | 107.37 | 83.73 | 84.12 | 110.16 | 17.86 |
| Total assets | ¥119.81bn | ¥117.22bn | ¥117.39bn | ¥121.91bn | ¥123.36bn | ¥123.32bn | ¥125.24bn | ¥121.25bn |
| Cash and short-term investments | ¥17.72bn | ¥15.50bn | ¥11.49bn | ¥15.10bn | ¥16.39bn | ¥16.42bn | ¥15.07bn | ¥14.89bn |
| Debt | ¥8.47bn | ¥16.00bn | ¥10.57bn | ¥20.93bn | ¥13.48bn | ¥21.92bn | ¥12.53bn | ¥21.23bn |
| Shareholders' equity | ¥82.47bn | ¥77.71bn | ¥77.00bn | ¥77.84bn | ¥76.64bn | ¥78.29bn | ¥76.84bn | ¥76.10bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 25.4% | 23.9% | 20.4% | 21.9% | 26.3% | 20.3% | — |
| Operating margin | 7.9% | 7.2% | 3.6% | 5.3% | 9.4% | 5.1% | — |
| Net margin | 3.4% | 5.9% | -8.6% | 2.8% | 8.4% | -3.3% | — |
| Return on equity | 3.5% | 6.4% | -9.5% | 2.9% | 8.6% | -3.7% | — |
| Return on assets | 2.3% | 4.1% | -5.7% | 1.8% | 5.4% | -2.3% | — |
| Free cash flow yield | 33.9% | 35.5% | 17.4% | 6.1% | 20.6% | 30.2% | — |
| Revenue growth | -3.5% | 2.8% | -2.1% | 4.6% | -5.6% | -2.6% | — |
| Earnings growth | -45.1% | -170.7% | -402.6% | -65.3% | -340.8% | -210.5% | — |
| Current ratio | 2.59x | 2.56x | 2.39x | 2.47x | 2.45x | 2.30x | — |
| Debt to equity | 0.21x | 0.28x | 0.36x | 0.27x | 0.22x | 0.27x | — |
| Equity ratio | 66.3% | 63.5% | 59.3% | 62.9% | 63.6% | 61.6% | — |
| Interest coverage | 39.83x | 43.53x | 25.37x | 58.00x | 102.67x | 48.36x | — |
| R&D as a share of sales | — | 3.2% | 3.3% | 3.2% | 3.0% | 2.9% | 3.3% |
| Buybacks as a share of market value | -13.4% | 14.8% | -10.9% | -0.1% | 1.9% | 1.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.0% | -0.8% | -0.5% |
| Operating income | 13.5% | 8.4% | 3.2% |
| Net income | 5.5% | — | 1.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.6% | 22.9% | 23.0% | 22.2% |
| Operating margin | 7.6% | 6.0% | 6.4% | 5.8% |
| Net margin | 4.7% | 0.9% | 1.4% | 2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.3 | 9.7 | -6.7 | 13.0 | 4.3 | -13.5 | 13.1 | 11.7 | 16.5 | 26.5 |
| Price to sales | 0.7 | 0.6 | 0.6 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 217.50 | 97.50 | 65.00 | 80.00 | 35.00 | 35.00 | 40.00 |
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.