C 
1,769
+0.34%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.77bn
FY2019FY2026
Net income
¥590.8m
FY2019FY2026
Free cash flow
¥174.5m
FY2019FY2026
Shareholders' equity
¥4.33bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.77bn | ¥7.00bn | ¥6.66bn | ¥5.99bn | ¥5.42bn | ¥4.84bn | ¥4.58bn | ¥4.43bn |
| Gross profit | ¥1.90bn | ¥1.71bn | ¥1.64bn | ¥1.51bn | ¥1.32bn | ¥1.15bn | ¥973.5m | ¥711.3m |
| Operating income | ¥685.4m | ¥555.3m | ¥620.0m | ¥559.1m | ¥533.3m | ¥458.2m | ¥437.2m | ¥140.0m |
| Net income | ¥590.8m | ¥427.3m | ¥461.3m | ¥433.1m | ¥409.5m | ¥336.7m | ¥325.3m | ¥142.9m |
| Diluted earnings per share | 203.31 | 147.06 | 158.75 | 149.04 | 140.91 | 115.87 | 111.94 | 49.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.86bn | ¥5.26bn | ¥4.93bn | ¥4.55bn | ¥4.15bn | ¥3.14bn | ¥2.80bn | ¥2.42bn |
| Cash and short-term investments | ¥3.79bn | ¥3.67bn | ¥3.57bn | ¥3.16bn | ¥3.01bn | ¥1.88bn | ¥1.56bn | ¥996.5m |
| Total liabilities | ¥1.52bn | ¥1.30bn | ¥1.26bn | ¥1.21bn | ¥1.11bn | ¥1.14bn | ¥1.08bn | ¥978.5m |
| Debt | ¥5.1m | ¥7.8m | ¥10.7m | ¥13.4m | ¥5.7m | ¥7.0m | ¥8.3m | ¥109.6m |
| Shareholders' equity | ¥4.33bn | ¥3.96bn | ¥3.67bn | ¥3.34bn | ¥3.04bn | ¥1.99bn | ¥1.72bn | ¥1.44bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥579.9m | ¥443.7m | ¥564.6m | ¥352.8m | ¥461.5m | ¥183.1m | ¥646.3m | −¥94.9m |
| Capital spending | −¥405.4m | −¥14.7m | −¥10.8m | −¥8.7m | −¥11.0m | −¥34.7m | −¥16.8m | −¥2.5m |
| Free cash flow | ¥174.5m | ¥429.0m | ¥553.8m | ¥344.1m | ¥450.4m | ¥148.4m | ¥629.5m | −¥97.3m |
| Dividends paid | −¥217.9m | −¥139.5m | −¥130.8m | −¥130.8m | −¥75.2m | −¥62.7m | −¥50.2m | −¥60.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.04bn | ¥2.06bn | ¥1.96bn | ¥1.88bn | ¥1.87bn | ¥1.82bn | ¥1.82bn | ¥1.72bn |
| Gross profit | ¥510.2m | ¥483.1m | ¥467.1m | ¥464.7m | ¥488.2m | ¥448.2m | ¥454.7m | ¥425.4m |
| Operating income | ¥182.7m | ¥139.1m | ¥195.8m | ¥168.3m | ¥182.3m | ¥134.5m | ¥194.7m | ¥146.4m |
| Net income | ¥128.2m | ¥175.5m | ¥141.7m | ¥118.8m | ¥154.8m | ¥127.8m | ¥137.4m | ¥107.2m |
| Diluted earnings per share | 44.12 | 60.39 | 48.76 | 40.89 | 53.27 | 43.96 | 47.27 | 36.90 |
| Cash from operations | — | ¥579.0m | — | — | — | — | — | — |
| Capital spending | — | −¥405.0m | — | — | — | — | — | — |
| Free cash flow | — | ¥174.0m | — | — | — | — | — | — |
| Total assets | ¥5.56bn | ¥5.86bn | ¥5.43bn | ¥5.83bn | ¥5.17bn | ¥5.26bn | ¥4.95bn | ¥5.01bn |
| Cash and short-term investments | ¥3.50bn | ¥3.79bn | ¥3.30bn | ¥3.66bn | ¥3.48bn | ¥3.67bn | ¥3.35bn | ¥3.38bn |
| Debt | ¥1.4m | ¥1.4m | ¥1.7m | ¥2.0m | ¥2.0m | ¥2.8m | ¥2.0m | ¥2.9m |
| Shareholders' equity | ¥4.28bn | ¥4.33bn | ¥4.16bn | ¥4.02bn | ¥3.90bn | ¥3.96bn | ¥3.83bn | ¥3.69bn |
Financial ratios
Data as of 16 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.5% | 24.4% | 24.6% | 25.1% | 24.4% | 23.7% |
| Operating margin | 8.8% | 8.3% | 9.6% | 9.8% | 11.0% | 9.5% |
| Net margin | 7.6% | 6.1% | 6.9% | 7.2% | 7.6% | 7.0% |
| Return on equity | 13.6% | 10.8% | 12.6% | 13.0% | 13.5% | 16.9% |
| Return on assets | 10.1% | 8.1% | 9.4% | 9.5% | 9.9% | 10.7% |
| Free cash flow yield | 17.9% | 8.3% | 10.4% | 6.6% | 8.6% | 4.0% |
| Revenue growth | 11.0% | 5.2% | 11.1% | 10.5% | 11.9% | 5.8% |
| Earnings growth | 38.3% | -7.4% | 6.5% | 5.8% | 21.6% | 3.5% |
| Current ratio | 4.47x | 5.23x | 5.21x | 4.97x | 5.01x | 3.42x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 74.0% | 75.3% | 74.4% | 73.5% | 73.2% | 63.5% |
| Interest coverage | 4509.52x | 2648.93x | 2234.29x | 2357.88x | 3913.63x | 2374.31x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.1% | 9.9% | — |
| Operating income | 7.0% | 8.4% | — |
| Net income | 10.9% | 11.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.4% | 24.6% | 24.5% | — |
| Operating margin | 8.4% | 8.8% | 9.1% | — |
| Net margin | 6.9% | 7.0% | 7.1% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 8.8 | 11.7 | 9.0 | 12.6 | 9.3 | 14.0 |
| Price to sales | 0.7 | 0.7 | 0.6 | 0.9 | 0.7 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 50.00 | 74.00 | 45.00 | 15.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.