G 
598
+5.47%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue, before interest expense
¥2.25bn
FY2019FY2026
Net income
¥70.4m
FY2019FY2026
Total assets
¥2.00bn
FY2019FY2026
Shareholders' equity
¥354.8m
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥2.25bn | ¥1.84bn | ¥1.74bn | ¥1.55bn | ¥1.59bn | ¥2.08bn | ¥2.64bn | ¥1.55bn |
| Research and development | — | ¥66.6m | ¥19.8m | ¥159.3m | ¥145.4m | ¥140.1m | ¥188.6m | ¥75.4m |
| Operating income | ¥69.4m | −¥80.0m | ¥58.6m | −¥273.0m | −¥75.8m | ¥199.6m | ¥386.2m | ¥90.3m |
| Net income | ¥70.4m | −¥146.3m | ¥72.6m | −¥773.8m | −¥91.7m | ¥126.6m | ¥268.1m | ¥80.5m |
| Diluted earnings per share | 27.75 | -58.01 | 28.98 | -305.10 | -36.77 | 52.23 | 105.67 | 31.72 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥2.00bn | ¥2.31bn | ¥2.00bn | ¥1.57bn | ¥1.52bn | ¥1.34bn | ¥2.01bn | ¥1.08bn |
| Cash and short-term investments | ¥771.8m | ¥815.2m | ¥769.2m | ¥791.0m | ¥447.3m | ¥560.8m | ¥1.15bn | ¥368.7m |
| Total liabilities | ¥1.64bn | ¥2.04bn | ¥1.59bn | ¥1.23bn | ¥379.5m | ¥556.1m | ¥1.33bn | ¥641.9m |
| Debt | ¥1.33bn | ¥1.48bn | ¥956.3m | ¥844.9m | ¥65.3m | ¥155.2m | ¥799.5m | ¥259.0m |
| Shareholders' equity | ¥354.8m | ¥270.0m | ¥415.5m | ¥340.3m | ¥1.14bn | ¥781.6m | ¥681.4m | ¥433.6m |
| Shares outstanding | 3m | 3m | 3m | 3m | 2m | 2m | 3m | 3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥758.2m | ¥723.0m | ¥381.7m | ¥389.2m | ¥564.8m | ¥379.7m | ¥363.7m | ¥536.0m |
| Operating income | ¥147.6m | ¥67.9m | −¥80.4m | −¥65.8m | ¥61.0m | −¥68.7m | −¥66.9m | −¥5.4m |
| Net income | ¥168.8m | ¥62.6m | −¥89.6m | −¥71.4m | ¥20.9m | −¥74.5m | −¥83.4m | −¥9.4m |
| Diluted earnings per share | 66.52 | 24.69 | -35.52 | -28.30 | 8.28 | -29.53 | -33.28 | -3.74 |
| Total assets | ¥2.00bn | ¥1.87bn | ¥1.85bn | ¥1.80bn | ¥2.31bn | ¥1.48bn | ¥1.55bn | ¥1.68bn |
| Cash and short-term investments | ¥771.8m | ¥383.3m | ¥510.3m | ¥689.9m | ¥815.2m | ¥336.2m | ¥319.9m | ¥544.1m |
| Debt | ¥1.33bn | ¥965.9m | ¥1.55bn | ¥854.9m | ¥854.4m | ¥792.1m | ¥900.9m | ¥720.7m |
| Shareholders' equity | ¥354.8m | ¥185.9m | ¥123.3m | ¥200.7m | ¥270.0m | ¥248.9m | ¥322.7m | ¥404.8m |
Financial ratios
Data as of 3 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 3.1% | -4.3% | 3.4% | -17.6% | -3.5% | 9.6% | — |
| Net margin | 3.1% | -7.9% | 4.2% | -49.9% | -5.8% | 6.1% | — |
| Return on equity | 19.8% | -54.2% | 17.5% | -227.4% | -8.1% | 16.2% | — |
| Return on assets | 3.5% | -6.3% | 3.6% | -49.2% | -6.0% | 9.5% | — |
| Revenue growth | 22.1% | 6.0% | 12.3% | -2.5% | -23.5% | -21.2% | — |
| Earnings growth | -148.1% | -301.6% | -109.4% | 744.2% | -172.4% | -52.8% | — |
| Current ratio | 1.27x | 1.43x | 1.36x | 1.45x | 3.03x | 2.07x | — |
| Debt to equity | 3.75x | 3.16x | 2.30x | 2.48x | 0.06x | 0.20x | — |
| Equity ratio | 17.8% | 11.7% | 20.8% | 21.7% | 75.0% | 58.4% | — |
| Interest coverage | 2.66x | -6.49x | 9.60x | -159.56x | -58.22x | 45.50x | — |
| R&D as a share of sales | — | 3.6% | 1.1% | 10.3% | 9.1% | 6.7% | 7.1% |
| Buybacks as a share of market value | -0.6% | -0.7% | 1.2% | -1.7% | -2.9% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.3% | 1.6% | — |
| Operating income | — | -19.1% | — |
| Net income | — | -11.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.3% | -3.0% | -0.9% | — |
| Net margin | -1.9% | -10.5% | -6.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 21.6 | -10.1 | 19.2 | -2.1 | -19.5 | 25.6 |
| Price to sales | 0.7 | 0.8 | 0.8 | 1.0 | 1.1 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Jun 2022.
| FY2023 | |
|---|---|
| Paid in the year | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.