S 
5,312
-6.69%
Close of 6 Nov 2026, in JPY
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.57trn
FY2017FY2026
Net income
¥474.46bn
FY2017FY2026
Free cash flow
¥359.03bn
FY2017FY2026
Shareholders' equity
¥4.46trn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.57trn | ¥2.56trn | ¥2.41trn | ¥2.81trn | ¥2.07trn | ¥1.50trn | ¥1.54trn | ¥1.59trn | ¥1.44trn | ¥1.24trn |
| Gross profit | ¥880.79bn | ¥984.12bn | ¥911.21bn | ¥1.21trn | ¥868.00bn | ¥543.70bn | ¥555.74bn | ¥554.06bn | ¥478.42bn | ¥369.00bn |
| Research and development | ¥77.80bn | ¥4.64bn | ¥66.78bn | ¥67.20bn | ¥62.45bn | ¥51.26bn | ¥48.54bn | ¥56.44bn | ¥51.77bn | ¥49.02bn |
| Operating income | ¥635.21bn | ¥742.11bn | ¥701.04bn | ¥998.20bn | ¥676.32bn | ¥392.21bn | ¥406.04bn | ¥403.70bn | ¥336.82bn | ¥238.62bn |
| Net income | ¥474.46bn | ¥534.02bn | ¥520.14bn | ¥708.24bn | ¥500.12bn | ¥293.73bn | ¥314.03bn | ¥309.13bn | ¥266.24bn | ¥175.91bn |
| Diluted earnings per share | 254.73 | 284.90 | 262.43 | 354.83 | 242.27 | 141.37 | 151.13 | 148.67 | 127.98 | 82.48 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.66trn | ¥5.64trn | ¥5.15trn | ¥4.73trn | ¥3.95trn | ¥3.38trn | ¥3.23trn | ¥3.04trn | ¥2.91trn | ¥2.66trn |
| Cash and short-term investments | ¥1.67trn | ¥1.81trn | ¥1.72trn | ¥1.60trn | ¥1.44trn | ¥1.15trn | ¥1.09trn | ¥1.04trn | ¥1.05trn | ¥939.27bn |
| Total liabilities | ¥1.02trn | ¥799.01bn | ¥723.90bn | ¥704.19bn | ¥624.21bn | ¥493.99bn | ¥507.34bn | ¥506.17bn | ¥495.31bn | ¥465.56bn |
| Debt | — | ¥33.90bn | ¥41.19bn | ¥47.10bn | ¥38.95bn | ¥34.45bn | ¥30.38bn | ¥14.63bn | ¥15.52bn | ¥14.64bn |
| Shareholders' equity | ¥4.46trn | ¥4.66trn | ¥4.26trn | ¥3.87trn | ¥3.33trn | ¥2.82trn | ¥2.65trn | ¥2.47trn | ¥2.35trn | ¥2.13trn |
| Shares outstanding | 1,863m | 1,874m | 1,982m | 1,996m | 2,064m | 2,078m | 2,078m | 2,079m | 2,080m | 2,133m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥712.65bn | ¥881.93bn | ¥755.18bn | ¥788.01bn | ¥553.53bn | ¥401.18bn | ¥412.38bn | ¥400.69bn | ¥332.78bn | ¥290.87bn |
| Capital spending | −¥353.62bn | −¥439.47bn | −¥374.42bn | −¥299.37bn | −¥197.56bn | −¥237.37bn | −¥269.43bn | −¥226.77bn | −¥162.31bn | −¥134.90bn |
| Free cash flow | ¥359.03bn | ¥442.46bn | ¥380.77bn | ¥488.65bn | ¥355.97bn | ¥163.80bn | ¥142.96bn | ¥173.92bn | ¥170.47bn | ¥155.97bn |
| Dividends paid | −¥203.16bn | −¥204.72bn | −¥211.24bn | −¥195.37bn | −¥120.48bn | −¥91.42bn | −¥87.41bn | −¥74.66bn | −¥53.30bn | −¥48.99bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥662.42bn | ¥639.97bn | ¥649.48bn | ¥655.97bn | ¥628.55bn | ¥631.55bn | ¥663.24bn | ¥668.53bn |
| Gross profit | ¥229.83bn | ¥201.39bn | ¥223.66bn | ¥229.91bn | ¥225.83bn | ¥224.81bn | ¥240.34bn | ¥276.39bn |
| Operating income | ¥173.80bn | ¥137.18bn | ¥164.09bn | ¥167.13bn | ¥166.81bn | ¥157.67bn | ¥178.74bn | ¥214.68bn |
| Net income | ¥130.83bn | ¥90.14bn | ¥126.48bn | ¥131.41bn | ¥126.43bn | ¥101.48bn | ¥138.42bn | ¥150.10bn |
| Diluted earnings per share | 70.24 | 48.39 | 67.48 | 70.11 | 67.45 | 54.14 | 69.84 | 75.73 |
| Cash from operations | ¥130.70bn | ¥261.15bn | ¥104.43bn | ¥249.67bn | ¥97.40bn | ¥265.03bn | ¥165.01bn | ¥289.89bn |
| Capital spending | −¥90.50bn | −¥61.32bn | −¥78.38bn | −¥136.22bn | −¥77.70bn | −¥78.57bn | −¥103.05bn | −¥136.05bn |
| Free cash flow | ¥40.20bn | ¥199.83bn | ¥26.05bn | ¥113.45bn | ¥19.70bn | ¥186.46bn | ¥61.96bn | ¥153.84bn |
| Total assets | ¥5.76trn | ¥5.66trn | ¥5.45trn | ¥5.36trn | ¥5.24trn | ¥5.64trn | ¥5.29trn | ¥5.64trn |
| Cash and short-term investments | ¥1.66trn | ¥1.67trn | ¥1.50trn | ¥1.54trn | ¥1.47trn | ¥1.81trn | ¥1.60trn | ¥1.82trn |
| Debt | ¥24.00bn | ¥243.29bn | ¥7.13bn | ¥243.91bn | ¥7.40bn | ¥21.92bn | ¥10.95bn | ¥19.84bn |
| Shareholders' equity | ¥4.56trn | ¥4.46trn | ¥4.32trn | ¥4.22trn | ¥4.15trn | ¥4.66trn | ¥4.40trn | ¥4.70trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.9% | 11.5% | 7.2% |
| Operating income | -14.0% | 10.1% | 11.8% |
| Net income | -12.5% | 10.1% | 12.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.3% | 38.5% | 38.8% | 36.7% |
| Operating margin | 26.8% | 29.7% | 29.8% | 27.3% |
| Net margin | 19.6% | 21.6% | 21.8% | 20.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.8 | 17.1 | 20.2 | 16.7 | 13.4 | 28.2 | 23.9 | 16.2 | 13.3 | 27.8 |
| Price to sales | 4.2 | 3.6 | 4.3 | 4.2 | 3.2 | 5.5 | 4.9 | 3.1 | 2.5 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 159.00 | 103.00 | 105.00 | 95.00 | 58.00 | 44.00 | 42.00 |
- 5-for-1 split · 30 Mar 2023
- 1.05-for-1 split · 26 Mar 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.