T 
1,199
+3.90%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.10bn
FY2018FY2025
Net income
¥509.2m
FY2018FY2025
Free cash flow
¥758.0m
FY2018FY2025
Shareholders' equity
¥2.91bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.10bn | ¥3.58bn | ¥3.44bn | ¥3.26bn | ¥2.73bn | ¥2.27bn | ¥2.30bn | ¥2.13bn |
| Gross profit | ¥1.24bn | ¥1.04bn | ¥1.05bn | ¥1.01bn | ¥783.1m | ¥674.7m | ¥628.3m | ¥510.1m |
| Research and development | ¥6.7m | ¥17.5m | ¥27.7m | ¥36.5m | ¥26.2m | ¥15.2m | ¥17.3m | — |
| Operating income | ¥756.4m | ¥623.8m | ¥643.6m | ¥617.9m | ¥413.0m | ¥304.6m | ¥269.7m | ¥202.0m |
| Net income | ¥509.2m | ¥385.6m | ¥473.8m | ¥440.2m | ¥294.6m | ¥236.3m | ¥184.0m | ¥146.5m |
| Diluted earnings per share | 68.00 | 50.60 | 62.17 | 57.72 | 38.01 | 33.74 | 21.75 | 17.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.69bn | ¥2.92bn | ¥2.62bn | ¥2.28bn | ¥1.99bn | ¥1.50bn | ¥817.0m | ¥631.3m |
| Cash and short-term investments | ¥2.60bn | ¥2.01bn | ¥1.72bn | ¥1.41bn | ¥1.28bn | ¥1.02bn | ¥323.2m | ¥200.6m |
| Total liabilities | ¥773.5m | ¥485.3m | ¥453.2m | ¥548.0m | ¥492.4m | ¥290.6m | ¥361.9m | ¥360.2m |
| Debt | — | — | — | — | — | — | — | ¥44.4m |
| Shareholders' equity | ¥2.91bn | ¥2.44bn | ¥2.16bn | ¥1.73bn | ¥1.50bn | ¥1.21bn | ¥455.1m | ¥271.1m |
| Shares outstanding | 7m | 8m | 8m | 8m | 8m | 7m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥758.9m | ¥363.9m | ¥373.2m | ¥387.2m | ¥272.5m | ¥185.8m | ¥168.0m | ¥150.2m |
| Capital spending | −¥977,000 | −¥1.1m | −¥3.1m | −¥4.8m | −¥2.1m | −¥6.7m | −¥885,000 | −¥19.5m |
| Free cash flow | ¥758.0m | ¥362.8m | ¥370.1m | ¥382.5m | ¥270.4m | ¥179.0m | ¥167.1m | ¥130.8m |
| Dividends paid | −¥60.7m | −¥59.4m | −¥45.2m | −¥30.5m | −¥24.1m | — | — | — |
Latest quarters
By quarter end
| May 2026 | Feb 2026 | Dec 2025 | Nov 2025 | Sept 2025 | Aug 2025 | Jun 2025 | May 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.14bn | ¥1.19bn | ¥1.07bn | ¥1.07bn | ¥1.07bn | ¥1.07bn | ¥1.02bn | ¥1.02bn |
| Gross profit | ¥354.4m | ¥383.4m | ¥311.5m | ¥311.5m | ¥338.1m | ¥311.5m | ¥299.1m | ¥299.1m |
| Operating income | ¥209.3m | ¥251.2m | ¥173.9m | ¥173.9m | ¥222.9m | ¥173.9m | ¥163.7m | ¥163.7m |
| Net income | ¥135.5m | ¥166.6m | ¥116.3m | ¥116.3m | ¥157.3m | ¥116.3m | ¥109.1m | ¥109.1m |
| Diluted earnings per share | 16.01 | 19.69 | 14.96 | 15.53 | 20.64 | 15.53 | 14.32 | 14.57 |
| Cash from operations | — | — | — | — | — | ¥758.0m | — | — |
| Total assets | ¥5.17bn | ¥3.82bn | ¥3.42bn | ¥3.42bn | ¥3.66bn | ¥3.69bn | ¥3.39bn | ¥3.39bn |
| Cash and short-term investments | ¥2.86bn | ¥2.59bn | ¥2.30bn | ¥2.30bn | ¥2.60bn | ¥2.60bn | ¥2.48bn | ¥2.48bn |
| Shareholders' equity | ¥4.06bn | ¥3.15bn | ¥2.90bn | ¥2.90bn | ¥2.91bn | ¥2.91bn | ¥2.73bn | ¥2.73bn |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 30.2% | 29.1% | 30.6% | 31.0% | 28.7% | 29.8% | — | — |
| Operating margin | 18.4% | 17.4% | 18.7% | 19.0% | 15.1% | 13.4% | — | — |
| Net margin | 12.4% | 10.8% | 13.8% | 13.5% | 10.8% | 10.4% | — | — |
| Return on equity | 17.5% | 15.8% | 21.9% | 25.4% | 19.7% | 19.5% | — | — |
| Return on assets | 13.8% | 13.2% | 18.1% | 19.3% | 14.8% | 15.7% | — | — |
| Free cash flow yield | 6.1% | 3.0% | 3.1% | 3.2% | 2.2% | 1.7% | — | — |
| Revenue growth | 14.7% | 3.9% | 5.7% | 19.2% | 20.5% | -1.3% | — | — |
| Earnings growth | 32.1% | -18.6% | 7.6% | 49.5% | 24.7% | 28.4% | — | — |
| Current ratio | 4.93x | 6.54x | 6.20x | 4.24x | 4.24x | 5.78x | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | — | 0.10x |
| Equity ratio | 79.0% | 83.4% | 82.7% | 76.0% | 75.2% | 80.7% | — | — |
| Interest coverage | — | — | 10726.60x | 4232.29x | 2294.18x | 94.90x | 2497.28x | 301.91x |
| R&D as a share of sales | 0.2% | 0.5% | 0.8% | 1.1% | 1.0% | 0.7% | — | — |
| Buybacks as a share of market value | -2.0% | 0.0% | 0.1% | 1.6% | -10.7% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.0% | 12.6% | — |
| Operating income | 7.0% | 20.0% | — |
| Net income | 5.0% | 16.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.7% | 30.2% | 29.9% | — |
| Operating margin | 18.0% | 18.4% | 17.3% | — |
| Net margin | 11.7% | 12.6% | 12.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 20.6 | 31.9 | 42.3 | 23.0 | 40.3 | 84.9 |
| Price to sales | 2.6 | 3.4 | 5.8 | 3.1 | 4.3 | 8.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 29 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 10.00 | 21.55 | 6.00 | 4.00 | 3.375 |
- 2-for-1 split · 29 Nov 2021
- 2-for-1 split · 27 Nov 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.