J 
523
+1.55%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.47bn
FY2018FY2026
Net income
¥578.2m
FY2018FY2026
Free cash flow
¥715.6m
FY2018FY2026
Shareholders' equity
¥4.23bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.47bn | ¥5.08bn | ¥4.44bn | ¥3.77bn | ¥3.05bn | ¥2.62bn | ¥2.38bn | ¥2.15bn | ¥1.92bn |
| Gross profit | ¥3.42bn | ¥3.33bn | ¥2.89bn | ¥2.46bn | ¥2.24bn | ¥1.88bn | ¥1.72bn | ¥1.52bn | ¥1.35bn |
| Research and development | — | ¥12.5m | ¥23.6m | ¥16.2m | ¥53.5m | ¥56.3m | ¥85.7m | ¥115.0m | ¥121.3m |
| Operating income | ¥864.7m | ¥1.00bn | ¥709.5m | ¥329.7m | ¥501.0m | ¥585.8m | ¥524.8m | ¥310.0m | ¥299.6m |
| Net income | ¥578.2m | ¥628.1m | ¥429.0m | ¥185.3m | ¥283.4m | ¥414.9m | ¥367.5m | ¥233.7m | ¥167.5m |
| Diluted earnings per share | 41.67 | 45.13 | 30.51 | 13.01 | 19.63 | 28.63 | 26.61 | 16.84 | 12.07 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.21bn | ¥5.74bn | ¥5.57bn | ¥5.11bn | ¥5.36bn | ¥4.32bn | ¥2.48bn | ¥1.89bn | ¥1.44bn |
| Cash and short-term investments | ¥594.4m | ¥752.5m | ¥961.0m | ¥1.16bn | ¥1.39bn | ¥2.99bn | ¥1.41bn | ¥856.9m | ¥483.9m |
| Total liabilities | ¥1.98bn | ¥1.84bn | ¥2.10bn | ¥1.99bn | ¥2.22bn | ¥1.34bn | ¥1.21bn | ¥973.2m | ¥819.0m |
| Debt | ¥2.2m | ¥3.0m | ¥220.1m | ¥50.0m | ¥247.4m | ¥3.1m | ¥4.6m | ¥6.2m | ¥8.0m |
| Shareholders' equity | ¥4.23bn | ¥3.90bn | ¥3.47bn | ¥3.12bn | ¥3.14bn | ¥2.98bn | ¥1.28bn | ¥912.4m | ¥618.0m |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥779.8m | ¥811.1m | ¥640.7m | ¥279.1m | ¥341.7m | ¥555.6m | ¥488.8m | ¥427.0m | ¥439.0m |
| Capital spending | −¥64.1m | −¥27.4m | −¥50.2m | −¥312.0m | −¥313.0m | −¥31.5m | −¥20.3m | −¥32.2m | −¥126.5m |
| Free cash flow | ¥715.6m | ¥783.8m | ¥590.5m | −¥32.9m | ¥28.7m | ¥524.1m | ¥468.4m | ¥394.8m | ¥312.5m |
| Dividends paid | −¥110.7m | −¥70.7m | −¥70.4m | −¥70.9m | −¥71.1m | −¥71.1m | — | — | −¥345.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.65bn | ¥1.28bn | ¥1.32bn | ¥1.22bn | ¥1.36bn | ¥1.07bn | ¥1.24bn | ¥1.41bn |
| Gross profit | ¥1.09bn | ¥816.9m | ¥823.8m | ¥774.2m | ¥936.6m | ¥724.6m | ¥850.8m | ¥1.02bn |
| Operating income | ¥434.4m | ¥149.6m | ¥190.5m | ¥92.7m | ¥277.6m | ¥137.0m | ¥270.3m | ¥319.1m |
| Net income | ¥227.8m | ¥126.5m | ¥148.9m | ¥75.1m | ¥158.6m | ¥94.5m | ¥201.1m | ¥173.8m |
| Diluted earnings per share | 16.41 | 9.11 | 10.70 | 5.40 | 11.40 | 6.79 | 14.30 | 12.36 |
| Cash from operations | ¥125.0m | ¥125.0m | — | — | ¥10.0m | — | ¥394.0m | ¥395.0m |
| Capital spending | −¥26.0m | −¥26.0m | — | — | −¥5.0m | — | −¥8.0m | −¥8.0m |
| Free cash flow | ¥99.0m | ¥99.0m | — | — | ¥5.0m | — | ¥386.0m | ¥387.0m |
| Total assets | ¥6.21bn | ¥5.79bn | ¥5.71bn | ¥5.55bn | ¥5.74bn | ¥5.50bn | ¥5.65bn | ¥5.36bn |
| Cash and short-term investments | ¥594.4m | ¥577.9m | ¥787.0m | ¥530.9m | ¥752.5m | ¥786.6m | ¥1.10bn | ¥1.06bn |
| Debt | ¥729,000 | — | — | — | ¥729,000 | — | — | — |
| Shareholders' equity | ¥4.23bn | ¥4.00bn | ¥3.91bn | ¥3.86bn | ¥3.90bn | ¥3.74bn | ¥3.65bn | ¥3.45bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 62.6% | 65.7% | 65.0% | 65.3% | 73.3% | 71.8% | — |
| Operating margin | 15.8% | 19.7% | 16.3% | 10.0% | 17.0% | 24.5% | — |
| Net margin | 10.6% | 12.4% | 9.7% | 4.9% | 9.3% | 15.9% | — |
| Return on equity | 13.7% | 16.1% | 12.4% | 5.9% | 9.0% | 13.9% | — |
| Return on assets | 9.3% | 10.9% | 7.7% | 3.6% | 5.3% | 9.6% | — |
| Free cash flow yield | 11.7% | 11.6% | 9.4% | 8.0% | 8.7% | 7.8% | — |
| Revenue growth | 7.8% | 14.4% | 17.7% | 23.5% | 16.7% | 10.2% | — |
| Earnings growth | -7.9% | 46.4% | 131.5% | -34.6% | -31.7% | 12.9% | — |
| Current ratio | 1.02x | 1.12x | 1.19x | 1.12x | 1.25x | 2.56x | — |
| Debt to equity | 0.00x | 0.00x | 0.06x | 0.02x | 0.08x | 0.00x | — |
| Equity ratio | 68.1% | 68.0% | 62.2% | 61.1% | 58.5% | 69.0% | — |
| Interest coverage | 26202.70x | 33250.47x | 1160.06x | 244.61x | 51803.20x | 26766.42x | — |
| R&D as a share of sales | — | 0.2% | 0.5% | 0.4% | 1.8% | 2.2% | 3.6% |
| Buybacks as a share of market value | 0.3% | 1.0% | 1.3% | 1.3% | 0.4% | -4.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.2% | 15.9% | — |
| Operating income | 37.9% | 8.1% | — |
| Net income | 46.1% | 6.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 64.1% | 64.6% | 66.4% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 12.5 | 15.4 | 37.1 | 54.3 | 36.1 | 37.6 | 125.0 |
| Price to sales | 1.3 | 1.9 | 3.6 | 2.7 | 3.4 | 6.0 | 19.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 3.00 | 10.00 | 5.00 | 5.00 | 5.00 |
- 2-for-1 split · 27 Nov 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.