G 
6,190
+5.45%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥17.93bn
FY2018FY2025
Net income
¥1.63bn
FY2018FY2025
Free cash flow
¥1.10bn
FY2018FY2025
Shareholders' equity
¥6.26bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.93bn | ¥18.71bn | ¥15.91bn | ¥10.30bn | ¥7.09bn | ¥3.69bn | ¥2.38bn | ¥1.62bn |
| Operating income | ¥2.26bn | ¥1.53bn | ¥1.15bn | ¥740.5m | ¥589.3m | ¥452.9m | ¥226.4m | ¥169.6m |
| Net income | ¥1.63bn | ¥1.01bn | ¥782.3m | ¥472.5m | ¥411.4m | ¥291.9m | ¥134.8m | ¥90.1m |
| Diluted earnings per share | 197.29 | 121.96 | 94.04 | 56.82 | 49.36 | 35.09 | 17.58 | 10.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥13.83bn | ¥14.21bn | ¥9.32bn | ¥6.64bn | ¥7.14bn | ¥6.12bn | ¥4.89bn | ¥4.16bn |
| Cash and short-term investments | ¥4.26bn | ¥5.06bn | ¥4.00bn | ¥2.52bn | ¥3.43bn | ¥2.95bn | ¥3.14bn | ¥2.74bn |
| Total liabilities | ¥7.34bn | ¥8.32bn | ¥4.18bn | ¥1.97bn | ¥2.76bn | ¥2.11bn | ¥1.84bn | ¥1.49bn |
| Debt | ¥2.14bn | ¥2.00bn | ¥1.50bn | ¥646,000 | ¥6.9m | ¥15.1m | ¥28.0m | ¥34.3m |
| Shareholders' equity | ¥6.26bn | ¥5.63bn | ¥4.94bn | ¥4.50bn | ¥4.22bn | ¥3.82bn | ¥2.81bn | ¥2.67bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.23bn | ¥1.71bn | ¥865.9m | −¥212.2m | ¥957.1m | −¥537.3m | ¥339.1m | −¥124.5m |
| Capital spending | −¥129.8m | −¥14.7m | −¥499.9m | −¥507.0m | −¥468.6m | −¥321.5m | −¥171.6m | −¥134.4m |
| Free cash flow | ¥1.10bn | ¥1.70bn | ¥366.0m | −¥719.2m | ¥488.4m | −¥858.8m | ¥167.5m | −¥258.9m |
| Dividends paid | −¥516.6m | −¥382.3m | −¥239.5m | −¥188.4m | −¥139.0m | −¥139.0m | −¥139.0m | −¥139.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.66bn | ¥5.57bn | ¥4.94bn | ¥4.74bn | ¥4.15bn | ¥4.46bn | ¥4.58bn | ¥5.11bn |
| Operating income | ¥679.3m | ¥518.6m | ¥886.1m | ¥437.9m | ¥458.6m | ¥555.0m | ¥805.7m | ¥114.9m |
| Net income | ¥452.9m | ¥405.1m | ¥644.8m | ¥280.6m | ¥316.6m | ¥432.0m | ¥602.8m | ¥126.4m |
| Diluted earnings per share | 54.75 | 48.98 | 77.95 | 33.92 | 38.27 | 52.23 | 72.55 | 15.21 |
| Cash from operations | ¥370.0m | ¥1.12bn | −¥1.00bn | ¥230.0m | ¥486.0m | ¥659.0m | −¥149.0m | ¥647.0m |
| Capital spending | −¥1.0m | −¥1.0m | −¥2.0m | −¥1.0m | −¥122.0m | — | −¥4.0m | −¥5.0m |
| Free cash flow | ¥369.0m | ¥1.12bn | −¥1.00bn | ¥229.0m | ¥364.0m | — | −¥153.0m | ¥642.0m |
| Total assets | ¥17.18bn | ¥17.17bn | ¥16.19bn | ¥13.83bn | ¥12.58bn | ¥12.47bn | ¥11.42bn | ¥13.96bn |
| Cash and short-term investments | ¥5.14bn | ¥5.16bn | ¥4.98bn | ¥4.26bn | ¥4.22bn | ¥4.12bn | ¥3.65bn | ¥5.07bn |
| Debt | ¥2.40bn | ¥4.40bn | ¥3.00bn | ¥2.13bn | — | ¥2.00bn | ¥75.1m | — |
| Shareholders' equity | ¥6.95bn | ¥6.49bn | ¥6.09bn | ¥6.26bn | ¥5.97bn | ¥5.65bn | ¥5.22bn | ¥5.54bn |
Financial ratios
Data as of 18 Sept 2026
| FY2025 | FY2025 | FY2024 | FY2024 | FY2023 | FY2023 | FY2022 | FY2022 | FY2021 | FY2021 | FY2020 | FY2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | — | 12.6% | — | 8.2% | — | 7.2% | — | 7.2% | — | 8.3% | — | 12.3% |
| Net margin | — | 9.1% | — | 5.4% | — | 4.9% | — | 4.6% | — | 5.8% | — | 7.9% |
| Return on equity | — | 26.1% | — | 18.0% | — | 15.8% | — | 10.5% | — | 9.8% | — | 7.6% |
| Return on assets | — | 11.8% | — | 7.1% | — | 8.4% | — | 7.1% | — | 5.8% | — | 4.8% |
| Revenue growth | — | -4.2% | — | 17.6% | — | 54.5% | — | 45.2% | — | 92.0% | — | 55.2% |
| Earnings growth | — | 61.0% | — | 29.5% | — | 65.5% | — | 14.9% | — | 41.0% | — | 116.5% |
| Current ratio | — | 2.05x | — | 1.87x | — | 2.82x | — | 2.60x | — | 2.13x | — | 2.45x |
| Debt to equity | — | 0.34x | — | 0.36x | — | 0.30x | — | 0.00x | — | 0.00x | — | 0.00x |
| Equity ratio | — | 45.2% | — | 39.6% | — | 53.0% | — | 67.8% | — | 59.1% | — | 62.4% |
| Interest coverage | — | 153.79x | — | 108.96x | — | 179.49x | — | 828.33x | — | 3851.87x | — | 1790.02x |
| Buybacks as a share of market value | 0.4% | — | 0.1% | — | -0.0% | — | 0.2% | — | -0.2% | — | -8.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.3% | 37.1% | — |
| Operating income | 45.0% | 37.9% | — |
| Net income | 51.2% | 41.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.3% | 9.0% | 9.1% | — |
| Net margin | 7.2% | 6.2% | 6.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 26.4 | 58.3 | 111.2 | 134.1 | 284.2 | 243.9 |
| Price to sales | 2.4 | 3.2 | 5.5 | 6.2 | 16.5 | 19.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 226.00 | 62.00 | 46.00 | 29.00 | 23.50 | 20.00 |
- 2-for-1 split · 13 Jan 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.