Y 
0.63
+3.28%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.03bn
FY2015FY2024
Net income
−CN¥320.6m
FY2015FY2024
Free cash flow
CN¥202.9m
FY2015FY2024
Shareholders' equity
CN¥14.83bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.03bn | CN¥2.09bn | CN¥1.87bn | CN¥1.80bn | CN¥1.76bn | CN¥2.06bn | CN¥2.03bn | CN¥1.85bn | CN¥1.84bn | CN¥1.71bn |
| Gross profit | CN¥1.42bn | CN¥1.45bn | CN¥1.31bn | CN¥1.30bn | CN¥1.31bn | CN¥1.49bn | CN¥1.47bn | CN¥1.32bn | CN¥1.31bn | CN¥1.18bn |
| Operating income | CN¥1.12bn | CN¥1.08bn | CN¥969.9m | CN¥947.4m | CN¥972.4m | CN¥1.12bn | CN¥1.09bn | CN¥888.7m | CN¥872.7m | CN¥650.7m |
| Net income | −CN¥320.6m | CN¥4.6m | −CN¥529.0m | CN¥645.0m | CN¥565.5m | CN¥876.8m | CN¥911.8m | CN¥1.43bn | CN¥705.5m | CN¥735.8m |
| Diluted earnings per share | -0.06 | 0.00 | -0.12 | 0.17 | 0.17 | 0.24 | 0.25 | 0.40 | 0.20 | 0.21 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥43.28bn | CN¥43.85bn | CN¥43.87bn | CN¥43.86bn | CN¥36.26bn | CN¥36.43bn | CN¥35.84bn | CN¥35.34bn | CN¥30.62bn | — |
| Cash and short-term investments | CN¥1.45bn | CN¥1.53bn | CN¥1.35bn | CN¥1.48bn | CN¥1.83bn | CN¥1.34bn | CN¥1.48bn | CN¥1.33bn | CN¥1.20bn | — |
| Total liabilities | CN¥28.46bn | CN¥28.21bn | CN¥27.76bn | CN¥29.14bn | CN¥21.68bn | CN¥21.83bn | CN¥21.38bn | CN¥21.01bn | CN¥17.09bn | — |
| Debt | CN¥20.59bn | CN¥20.28bn | CN¥19.94bn | CN¥17.63bn | CN¥14.02bn | CN¥14.28bn | CN¥13.88bn | CN¥12.73bn | CN¥11.92bn | — |
| Shareholders' equity | CN¥14.83bn | CN¥15.63bn | CN¥16.10bn | CN¥14.72bn | CN¥14.58bn | CN¥14.60bn | CN¥14.45bn | CN¥14.32bn | CN¥13.53bn | — |
| Shares outstanding | 5,003m | 5,224m | 4,597m | 3,746m | 3,258m | 3,637m | 3,620m | 3,591m | 3,577m | 3,567m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥218.6m | CN¥451.1m | CN¥354.1m | CN¥774.5m | CN¥694.8m | CN¥788.5m | CN¥775.4m | CN¥622.5m | CN¥867.1m | CN¥630.4m |
| Capital spending | −CN¥15.7m | −CN¥22.3m | −CN¥15.4m | −CN¥17.7m | −CN¥28.7m | −CN¥11.2m | −CN¥19.3m | −CN¥19.1m | −CN¥10.7m | −CN¥1.8m |
| Free cash flow | CN¥202.9m | CN¥428.8m | CN¥338.7m | CN¥756.8m | CN¥666.1m | CN¥777.3m | CN¥756.0m | CN¥603.4m | CN¥856.5m | CN¥628.6m |
| Dividends paid | −CN¥335.2m | −CN¥453.7m | −CN¥893.2m | −CN¥682.3m | −CN¥694.1m | −CN¥850.2m | −CN¥854.8m | −CN¥835.5m | −CN¥747.2m | −CN¥680.4m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥966.1m | CN¥997.4m | CN¥1.03bn | CN¥1.03bn | CN¥1.06bn | CN¥530.4m | CN¥929.2m | CN¥464.6m |
| Gross profit | CN¥677.7m | CN¥682.9m | CN¥737.1m | CN¥688.5m | CN¥761.9m | CN¥380.6m | CN¥640.2m | CN¥319.9m |
| Operating income | CN¥538.3m | CN¥558.8m | CN¥559.9m | CN¥524.6m | CN¥559.9m | CN¥70.6m | CN¥475.0m | CN¥62.8m |
| Net income | −CN¥322.4m | −CN¥289.8m | −CN¥30.8m | −CN¥90.6m | CN¥95.2m | CN¥43.8m | CN¥5.0m | CN¥5.1m |
| Diluted earnings per share | -0.06 | -0.06 | -0.01 | -0.02 | 0.02 | 0.01 | 0.00 | -0.00 |
| Total assets | CN¥42.79bn | CN¥43.28bn | CN¥43.88bn | CN¥43.85bn | CN¥45.44bn | CN¥45.44bn | CN¥43.87bn | CN¥43.87bn |
| Cash and short-term investments | CN¥1.55bn | CN¥1.45bn | CN¥1.61bn | CN¥1.53bn | CN¥2.81bn | CN¥2.77bn | CN¥1.35bn | CN¥1.37bn |
| Debt | CN¥10.41bn | CN¥15.97bn | CN¥13.49bn | CN¥14.42bn | CN¥16.37bn | CN¥16.37bn | CN¥15.56bn | CN¥15.56bn |
| Shareholders' equity | CN¥14.51bn | CN¥14.83bn | CN¥15.49bn | CN¥15.63bn | CN¥15.66bn | CN¥16.87bn | CN¥16.10bn | CN¥17.32bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | -0.3% | 2.6% |
| Operating income | 5.7% | -0.1% | 5.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 69.7% | 70.4% | 71.4% | 71.2% |
| Operating margin | 53.5% | 52.9% | 53.6% | 50.3% |
| Net margin | -7.7% | -2.6% | 10.7% | 28.9% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -14.1 | — | -15.3 | 15.3 | 18.3 | 19.6 | 17.5 | 10.8 | 18.6 | 16.9 |
| Price to sales | 2.2 | 2.9 | 4.3 | 5.5 | 5.9 | 8.4 | 7.8 | 8.3 | 7.1 | 7.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 8 Sept 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.064 | 0.083 | 0.103 | 0.207 | 0.301 | 0.224 | 0.309 | 0.334 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.